539300
Sunrakshakk Inds share price & financials
- Price
- ₹332
- Market cap
- ₹1.2k Cr
- Sector
- Textiles
- Calls analysed
- 3
Sunrakshakk Inds Q1 FY27
What went well
- Consolidated revenue from operations increased by 120.64% YoY to ₹276.33 crores in Q1 FY27.
- Profit after tax grew by 130.67% YoY to ₹15.04 crores in Q1 FY27.
- FMCG segment EBITDA margin improved to 8.55% in Q1 FY27 from 7.90% in Q1 FY26.
What to watch
- Consolidated EBITDA margin moderated to 8.18% in Q1 FY27 from 9.28% in Q1 FY26 and 10.19% in Q4 FY26 due to higher raw material costs.
- Geopolitical tensions led to volatile crude oil prices, impacting input costs (dyes, chemicals, fuel, packaging material) and affecting profitability, especially in the textile business.
What Sunrakshakk Inds does
Sunrakshakk Industries India Limited (formerly A.K. Spintex) began as a textile fabric processor and has diversified into FMCG manufacturing through the acquisition of Sunrakshak Agro Products Pvt Ltd, its wholly owned subsidiary. It now makes FMCG intermediates (soap noodles) and finished FMCG products (bath soap, detergent powder and liquid detergent, toothpaste, cosmetics, home-care and toilet cleaners) alongside edibles (spices and savories), largely for other FMCG companies on a B2B basis, while continuing fabric/textile processing at its original Bhilwara plant.
Segments
- FMCG Intermediates
- FMCG (finished products)
- Edibles
- Textile
- Manufacturing plants
- 1 (Fabric, Bhilwara), 5 (FMCG, across Bhilwara, Roorkee & Guwahati)
- FMCG & FMCG intermediates capacity
- 19,640 tonnes/month
- Textile processing capacity
- 45 lac metres/month (5.40 crore metres/yr)
- Roorkee plant capacity
- Soap 3,000 TPM, Noodle 5,760 TPM, Toothpaste 500 TPM, Home Care 1,200 TPM, Moulding 20 TPM
- Bhilwara plant capacity
- Detergent 3,500 TPM, Edibles 2,500 TPM
- Guwahati plant capacity
- Soap noodle 2,160 TPM, Cosmetics 1,000 TPM
Guidance record · Q1 FY27
what the last two calls moved 20 tracked 0 delivered 6 missed 14 open- Revenue CAGR revised down said Q3 FY26 Promised: growing at a 30%-35% CAGR Q1 FY27: This specific high-level CAGR target was not mentioned. Instead, management gave more granular guidance for FY27 (INR 900-1000cr) and FY28 (15-20% growth), which replaces this original promise.
- FMCG Revenue Contribution revised up said Q3 FY26 Promised: 90% of the revenue from FMCG segment in FY '28 Q1 FY27: FMCG and related businesses contributed 90.6% of revenue in Q1 FY27, already achieving the FY28 target level. Management further revised the long-term target to 90-92%.
- Total Revenue on track said Q3 FY26 Promised: achieving approximately INR1,000 crores of revenue by 2028 Q1 FY27: Reiterated target: 'Our medium-term aspiration remains to achieve approximately INR1,000 crores in revenue by financial year 2028'. Management confident of achieving this with existing capacities.
All 20 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 426.0%, net profit up 973.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 27 | 27 | 25 | 31 +15% | 52 +94% | 107 +304% | 130 +426% |
| EBITDA | 5 | 6 | 4 | 4 | 5 −1% | 7 +14% | 13 +193% | 13 +262% |
| Net profit | 2 | 2 | 1 | 1 | 2 +24% | 3 +46% | 7 +584% | 8 +973% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −66.7% 1Y
1Y: ₹1,127.05 on 10 Sept 2025 → ₹375.25. High ₹1,335.9 (7 Oct 2025), low ₹202.75 (8 Jan 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.0%
- 17 Aug
- Q4 FY26
- −3.0%
- 6 Jun
- Q3 FY26
- +1.4%
- 16 Feb
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 35.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 13.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹117 Cr | ₹104 Cr | ₹214 Cr |
| Operating profit | ₹19 Cr | ₹19 Cr | ₹28 Cr |
| Operating margin | 16.2% | 17.9% | 13.3% |
| Interest | ₹1 Cr | ₹1 Cr | ₹3 Cr |
| Depreciation | ₹7 Cr | ₹10 Cr | ₹9 Cr |
| Net profit | ₹9 Cr | ₹6 Cr | ₹14 Cr |
| Net margin | 7.5% | 5.4% | 6.3% |
| Cash from operations | ₹21 Cr | ₹6 Cr | ₹-66 Cr |
| Free cash flow | ₹4 Cr | ₹-8 Cr | ₹-99 Cr |
| ROCE | 28.0% | 13.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹16 Cr | ₹18 Cr | ₹25 Cr | ₹34 Cr | ₹157 Cr | ₹150 Cr |
| Borrowings | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7 Cr | ₹45 Cr | ₹45 Cr |
| Other liabilities | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹69 Cr | ₹40 Cr |
| Total liabilities | ₹47 Cr | ₹52 Cr | ₹60 Cr | ₹68 Cr | ₹278 Cr | ₹242 Cr |
| Fixed assets | ₹21 Cr | ₹25 Cr | ₹28 Cr | ₹38 Cr | ₹63 Cr | ₹66 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹18 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹25 Cr |
| Other assets | ₹26 Cr | ₹28 Cr | ₹32 Cr | ₹30 Cr | ₹196 Cr | ₹150 Cr |
| Total assets | ₹47 Cr | ₹52 Cr | ₹60 Cr | ₹68 Cr | ₹278 Cr | ₹242 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +3.95 pp while the public trimmed −3.95 pp. The shareholder count grew 1% to 3,792.
- Promoters
- 69.7%
- DIIs
- 4.0%
- Public
- 26.4%
Since Jun 2025
- DIIs +3.95 pp
- Public −3.95 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window DIIs went from 0.0% to 4.0% — +4.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 70.7%, Public 29.3%.Dec '23: Promoters 70.8%, Public 29.2%.Mar '24: Promoters 70.8%, Public 29.2%.Jun '24: Promoters 70.8%, Public 29.3%.Sep '24: Promoters 70.8%, Public 29.2%.Dec '24: Promoters 70.8%, Public 29.2%.Mar '25: Promoters 70.8%, Public 29.2%.Jun '25: Promoters 69.7%, Public 30.3%.Sep '25: Promoters 69.7%, Public 30.3%.Dec '25: Promoters 69.7%, Public 30.3%.Mar '26: Promoters 69.7%, Public 30.4%.Jun '26: Promoters 69.7%, DIIs 4.0%, Public 26.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sunrakshakk Inds above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Fashion Suitings Pvt Ltd | 43.96% | unchanged |
| Tilok Chand Chhabra | 11.25% | unchanged |
| Saurabh Chhabra | 7.03% | unchanged |
| Authum Investment And Infrastructure Limited NBFC / DFI | 3.95% | unchanged |
| Mishika Chhabra | 3.56% | unchanged |
| Avishka Chhabra | 3.56% | unchanged |
| Swati Gangwal | 0.19% | unchanged |
| Prakash Chand Chhabra | 0.10% | unchanged |
| Beena Chhabra | 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (3)
Read the Q1 FY27 call →Learn to analyse Sunrakshakk Inds
Guides on how to read this kind of business and the numbers that matter.