Mumbai-based CERT-In empanelled information-security and cyber-security audit firm serving banks, government bodies and enterprises across India.
Price
Market Cap
Sector
Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 9 | 9 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 10 | 14 | 14 | 13 | 15 | 18 | 18 | 18 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 5 | 4 | 3 | 2 | 1 | 2 | 3 | 2 |
| Total Liabilities | 15 | 26 | 26 | 28 | 29 | 33 | 34 | 33 |
| AssetsFixed Assets | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 14 | 25 | 25 | 26 | 28 | 31 | 33 | 32 |
| Total Assets | 15 | 26 | 26 | 28 | 29 | 33 | 34 | 33 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 1 | -7 | 4 | 5 | 8 | 2 | 3 |
| Cash from Investing | -1 | 0 | 0 | 1 | -8 | -6 | -3 | -17 |
| Cash from Financing | -0 | -1 | 11 | -0 | -0 | -1 | -1 | -2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 0 | 1 | -7 | 4 | 4 | 7 | 1 | 3 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
AAATECH · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.