Online upskilling ed-tech company (LawSikho) selling legal/professional certification programs, expanding into university-accredited courses.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 16 | 16 | 16 | 16 |
| Reserves | 2 | 52 | 63 | 67 | 63 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 7 | 11 | 13 | 11 | 19 |
| Total Liabilities | 9 | 79 | 92 | 94 | 98 |
| AssetsFixed Assets | 0 | 27 | 53 | 75 | 85 |
| CWIP | 0 | 0 | 7 | 0 | 0 |
| Investments | 0 | 0 | 27 | 11 | 7 |
| Other Assets | 9 | 53 | 5 | 8 | 6 |
| Total Assets | 9 | 79 | 92 | 94 | 98 |
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 19 | 17 | 16 |
| Cash from Investing | -0 | -29 | -65 | -18 |
| Cash from Financing | 0 | 59 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — |
| Free Cash Flow | 1 | -3 | -23 | -23 |
| FCF Margin | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
ADDICTIVE · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.