AISL

ANI Integrated Services financials

Market cap
₹64 Cr
Sector
Services

What ANI Integrated Services Limited does

ANI Integrated Services deploys qualified technical manpower (engineers, technicians, supervisors) on deputation to industrial plants and projects across Oil & Gas, Refineries, Petrochemicals, Fertilizers, Power, Pharmaceuticals and FMCG. It also undertakes projects & consultancy work — installation, erection, testing and commissioning of electrical and automation systems for new process plants (onshore and offshore) — and operations & maintenance services including day-to-day plant operations, preventive/shutdown maintenance and spares management for clients such as L&T, Reliance Industries, Technip Energies and Nestle India. Originally established in 1989 and incorporated in 2008, it operates from Thane, Maharashtra with regional offices across India and project execution in the UAE, Saudi Arabia, Nigeria, Thailand, Bangladesh and Sri Lanka.

Segments

  • Manpower Deputation
  • Projects & Consultancy
  • Operations & Maintenance
Technical professionals deployed
5,500+
Manpower database available
200,000+
Projects completed
300+
Regional offices across states
5 (Vadodara, Goa, Jamnagar, Mangalore, Vishakhapatnam) plus Thane HQ
Overseas project presence
6 countries (UAE, Saudi Arabia, Nigeria, Thailand, Bangladesh, Sri Lanka)
Years of operating experience
35 years
Founded 1989Headquarters Thane, Maharashtra, India Company website

Quarterly results

Q1 FY27: revenue up 3.8%, net profit down 169.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue56 59 60 59 66 +17%65 +11%65 +9%61 +4%
EBITDA4 4 2 2 3 −27%3 −30%1 −64%-1 −130%
Net profit2 3 3 1 2 −18%2 −21%1 −82%-1 −169%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −44.2% 1Y

₹60₹80₹100Sept 25Oct 25Dec 25Feb 26Mar 26May 26Jun 26Aug 26

1Y: ₹98 on 10 Sept 2025 → ₹54.65. High ₹104 (23 Sept 2025), low ₹51.4 (1 Jun 2026).

Financials, as filed

Revenue grew 16.4% a year over 2 years, FY24 to FY26. Operating margin narrowed to 3.3%.

Year endingFY24FY25FY26
Revenue₹188 Cr₹227 Cr₹254 Cr
Operating profit₹10 Cr₹12 Cr₹8 Cr
Operating margin5.2%5.5%3.3%
Interest₹3 Cr₹3 Cr₹2 Cr
Depreciation₹1 Cr₹1 Cr₹1 Cr
Net profit₹6 Cr₹10 Cr₹6 Cr
Net margin3.0%4.2%2.3%
Cash from operations₹-9 Cr₹-1 Cr₹1 Cr
Free cash flow₹-10 Cr₹-2 Cr₹0 Cr
ROCE14.0%16.0%8.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹12 Cr₹12 Cr
Reserves₹29 Cr₹34 Cr₹37 Cr₹43 Cr₹73 Cr₹72 Cr
Borrowings₹6 Cr₹8 Cr₹11 Cr₹24 Cr₹22 Cr₹18 Cr
Other liabilities₹15 Cr₹21 Cr₹25 Cr₹29 Cr₹31 Cr₹33 Cr
Total liabilities₹60 Cr₹72 Cr₹83 Cr₹105 Cr₹137 Cr₹135 Cr
Fixed assets₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr
Capital work in progress₹0 Cr₹1 Cr₹2 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹1 Cr
Other assets₹59 Cr₹70 Cr₹79 Cr₹102 Cr₹133 Cr₹129 Cr
Total assets₹60 Cr₹72 Cr₹83 Cr₹105 Cr₹137 Cr₹135 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters added +3.23 pp while the public trimmed −3.01 pp. The shareholder count grew 3% to 505.

Promoters
75.0%
Public
25.0%

Since Jun 2025

  • Promoters +3.23 pp
  • Public −3.01 pp
  • FIIs −0.22 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Public 25.0%.Dec '23: Promoters 75.0%, Public 25.0%.Mar '24: Promoters 75.0%, Public 25.0%.Jun '24: Promoters 75.0%, Public 25.0%.Sep '24: Promoters 71.8%, Public 28.3%.Dec '24: Promoters 71.8%, FIIs 0.0%, Public 28.2%.Mar '25: Promoters 71.8%, FIIs 0.0%, Public 28.2%.Jun '25: Promoters 71.8%, FIIs 0.2%, Public 28.0%.Sep '25: Promoters 75.0%, FIIs 0.2%, DIIs 0.0%, Public 24.8%.Dec '25: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Mar '26: Promoters 75.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of ANI Integrated Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Navin Nandkumar Korpe 32.11%unchanged
Akshay Navin Korpe 15.66%unchanged
Kedar Navin Korpe 15.54%unchanged
Anita Navin Korpe 11.67%unchanged
Alacrity Securities Limited 2.65%+0.08 pp
Kailashben Ashokkumar Patel 1.44%unchanged
Kalpana Mansukh Satra 1.16%unchanged
Rajendra Korpe 0.00%unchanged
Pallavi Mitkari 0.00%unchanged
Suresh Mahagaonkar 0.00%unchanged
Kavyashree Mahagaonkar 0.00%unchanged
Rajni Gondhale 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Expensive

To justify its price of ₹55, this stock must grow earnings at 15% every year for 7 years. Our analysis caps realistic growth at ~1%. At that growth it is worth ₹25 — downside of 54%.

Growth the price implies
15.3% a year
for 7 years, fading to 4%
It has actually compounded at
1.1% a year
net profit, FY24–FY26
The gap
0.1 pp
-54% downside if it only repeats history
Price today ₹54.65 Value at the reference growth ₹25.36

Change the assumptions yourself →

Learn to analyse ANI Integrated Services Limited

Guides on how to read this kind of business and the numbers that matter.