Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 116 | 121 | 124 | 126 | 128 | 128 | 128 | 128 |
| Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Liabilities | 5 | 5 | 6 | 4 | 2 | 1 | 2 | 14 |
| Total Liabilities | 141 | 147 | 150 | 151 | 150 | 149 | 150 | 163 |
| AssetsFixed Assets | 9 | 9 | 40 | 51 | 72 | 102 | 103 | 117 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 49 | 42 | 22 | 22 | 15 | 16 | 16 | 14 |
| Other Assets | 82 | 96 | 88 | 78 | 63 | 31 | 32 | 31 |
| Total Assets | 141 | 147 | 150 | 151 | 150 | 149 | 150 | 163 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -0 | 6 | 12 | 30 | 6 | 21 | 13 | 13 |
| Cash from Investing | 2 | -2 | 0 | -30 | -10 | -33 | -14 | -13 |
| Cash from Financing | -1 | -0 | -0 | -0 | 1 | -1 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -0 | 6 | 12 | 30 | 6 | 21 | 13 | 14 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
APOORVA · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.