BHAGERIA
Bhageria Industries financials
- Market cap
- ₹1.4k Cr
- Sector
- Chemicals
- Calls analysed
- 2
Bhageria Indust. Q2 & H1 FY26
What went well
- Q2 FY26 Total Income increased 55.6% YoY to Rs. 206.02 crores (calculated from growth rate and prior year base, correcting transcript typo).
- H1 FY26 Total Income grew 48% YoY to Rs. 369.99 crores, with Net Profit up 83% to Rs. 22.36 crores.
- New Plasticizers product line to commence commercial production by December 2025, leveraging existing infrastructure for high asset turns (Rs. 240 crores annual revenue on Rs. 10 crores CAPEX).
What to watch
- Q2 FY26 margins declined from 15-16% (two quarters back) to 10% due to higher raw material prices.
- Management could not predict when historical 17-20% EBITDA margins would be achieved again, stating 'can't predict that as of now'.
What Bhageria Industries Limited does
Bhageria Industries manufactures specialty dye intermediates such as H-Acid, Gamma Acid and Vinyl Sulphone used by the textile, leather, paper and pharmaceutical industries, and is backward integrated into its own sulphuric acid production to secure key raw materials. The company also owns and operates solar power plants that sell electricity under long-term power purchase agreements (PPAs), and has entered the Active Pharmaceutical Ingredients (API) space, with R&D focus on vitamins and steroids. It exports its chemical products to more than 10 countries.
Segments
- Chemicals (dye intermediates)
- Solar power
- Pharma (API)
- Dye intermediates capacity
- ~14,000 TPA
- Sulphuric acid capacity (backward integration)
- 300 TPD
- Capacity utilization
- 85%+
- Solar power capacity
- 34 MW (30 MW Maharashtra + 4 MW rooftop)
- Captive solar power at plant
- 1 MW
- Export countries
- 10+
Guidance record · Q2 FY26
what the last two calls moved 8 tracked 0 delivered 0 missed 8 open- Chemical Segment Revenue open said Q2 FY26 Promised: Rs. 725-775 crores Q2 FY26: Management provided full-year revenue guidance for the chemical segment: 'It would be between 725 and 775.'
All 8 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 79.7%, net profit up 200.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 172 | 184 | 158 | 205 +59% | 242 +41% | 267 +45% | 284 +80% |
| EBITDA | 14 | 28 | 31 | 18 | 24 +71% | 20 −29% | 31 +0% | 40 +122% |
| Net profit | 7 | 13 | 17 | 12 | 12 +71% | 12 −8% | 14 −18% | 36 +200% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +57.8% 1Y
1Y: ₹200.94 on 10 Sept 2025 → ₹317.05. High ₹335.8 (8 Sept 2026), low ₹128.54 (30 Mar 2026).
How the price took the results
close before → close after
- Q2 FY26
- −5.4%
- 28 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 20.2% a year over 3 years, FY23 to FY26. Operating margin held at 10.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹502 Cr | ₹496 Cr | ₹598 Cr | ₹872 Cr |
| Operating profit | ₹54 Cr | ₹43 Cr | ₹85 Cr | ₹93 Cr |
| Operating margin | 10.8% | 8.7% | 14.2% | 10.7% |
| Interest | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹34 Cr | ₹32 Cr | ₹31 Cr | ₹32 Cr |
| Net profit | ₹15 Cr | ₹19 Cr | ₹43 Cr | ₹50 Cr |
| Net margin | 3.0% | 3.8% | 7.2% | 5.7% |
| Cash from operations | ₹13 Cr | ₹34 Cr | ₹53 Cr | ₹102 Cr |
| Free cash flow | ₹-1 Cr | ₹8 Cr | ₹29 Cr | ₹68 Cr |
| ROCE | 4.0% | 5.0% | 9.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Reserves | ₹430 Cr | ₹485 Cr | ₹483 Cr | ₹498 Cr | ₹553 Cr | ₹579 Cr |
| Borrowings | ₹27 Cr | ₹18 Cr | ₹37 Cr | ₹38 Cr | ₹74 Cr | ₹8 Cr |
| Other liabilities | ₹91 Cr | ₹111 Cr | ₹87 Cr | ₹116 Cr | ₹136 Cr | ₹141 Cr |
| Total liabilities | ₹570 Cr | ₹636 Cr | ₹628 Cr | ₹673 Cr | ₹784 Cr | ₹750 Cr |
| Fixed assets | ₹320 Cr | ₹394 Cr | ₹365 Cr | ₹348 Cr | ₹355 Cr | ₹345 Cr |
| Capital work in progress | ₹45 Cr | ₹0 Cr | ₹8 Cr | ₹17 Cr | ₹38 Cr | ₹17 Cr |
| Investments | ₹4 Cr | ₹8 Cr | ₹13 Cr | ₹24 Cr | ₹30 Cr | ₹25 Cr |
| Other assets | ₹201 Cr | ₹234 Cr | ₹241 Cr | ₹284 Cr | ₹362 Cr | ₹364 Cr |
| Total assets | ₹570 Cr | ₹636 Cr | ₹628 Cr | ₹673 Cr | ₹784 Cr | ₹750 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 3% to 17,139.
- Promoters
- 71.8%
- FIIs
- 0.1%
- Public
- 28.2%
Since Jun 2025
- Public −0.05 pp
- FIIs +0.03 pp
- Promoters +0.02 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 71.8%, Public 28.3%.Dec '23: Promoters 71.8%, Public 28.3%.Mar '24: Promoters 71.8%, FIIs 0.0%, Public 28.2%.Jun '24: Promoters 71.8%, Public 28.3%.Sep '24: Promoters 71.8%, FIIs 0.2%, Public 28.1%.Dec '24: Promoters 71.8%, Public 28.3%.Mar '25: Promoters 71.8%, FIIs 0.0%, Public 28.2%.Jun '25: Promoters 71.8%, FIIs 0.0%, Public 28.2%.Sep '25: Promoters 71.8%, FIIs 0.1%, Public 28.1%.Dec '25: Promoters 71.8%, FIIs 0.9%, Public 27.3%.Mar '26: Promoters 71.8%, FIIs 0.4%, Public 27.8%.Jun '26: Promoters 71.8%, FIIs 0.1%, Public 28.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Prism Scan Express Pvt Ltd newly disclosed 4.46% held
- Futurage Corporate Care Private Limited newly disclosed 4.39% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bhageria Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Bhageria Trade Invest Pvt Ltd | 15.16% | unchanged |
| Akashdeep International Private Limited | 12.14% | unchanged |
| Bhageria Suresh Keshavdeo | 9.31% | unchanged |
| Deepak Vishwambharlal Bhageria | 5.49% | unchanged |
| Rakesh Niranjanlal Bhageria | 4.91% | unchanged |
| Prism Scan Express Pvt Ltd | 4.46% | newly disclosed |
| Futurage Corporate Care Private Limited | 4.39% | newly disclosed |
| Vikas Suresh Bhageria | 3.74% | unchanged |
| Rahul Niranjanlal Bhageria | 2.78% | unchanged |
| Suresh Bhageria | 2.26% | unchanged |
| Bhageria Chandraprabha Suresh | 2.09% | unchanged |
| Bhageria Asha Dinesh | 2.03% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹317, this stock must grow earnings at 16% every year for 7 years. Our analysis caps realistic growth at ~51%. At that growth it is worth ₹1707 — upside of 439%.
- Growth the price implies
- 15.7% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 49.4% a year
- net profit, FY23–FY26 · EPS 50.6%
- The gap
- -0.3 pp
- 439% downside if it only repeats history
Learn to analyse Bhageria Industries Limited
Guides on how to read this kind of business and the numbers that matter.