VIDHIING
Vidhi Specialty Food Ingredients share price & financials
- Price
- ₹284.4
- Market cap
- ₹1.7k Cr
- Sector
- Chemicals
- Calls analysed
- 2
Vidhi Specialty Q4 FY26
What went well
- EBITDA margins improved from 17.91% to 20.52% in FY26, supported by better realizations and product mix.
- Net profit grew by 10.80% to INR 49.15 crores in FY26, demonstrating profitability protection in a challenging environment.
- Return on capital employed improved to 20.90% from 20.17% in FY26, reflecting efficient capital utilization.
What to watch
- Revenue slightly decreased to INR 380 crores in FY26 from INR 382.30 crores in FY25 amidst global economic uncertainty.
- Interest coverage ratio reduced from 28.27% to 16.75% due to the withdrawal of subvention scheme on export finance.
What Vidhi Specialty Food Ingredients Limited does
Vidhi Specialty Food Ingredients manufactures synthetic and natural food-grade colours — water-soluble colours, D&C dyes and lakes, FD&C certified colours, blends and aluminium lakes — used across food & beverage, pharmaceutical, cosmetics, animal feed, nutraceutical and other regulated consumer categories. It runs its own manufacturing and R&D operations and earns through a mix of in-house manufactured colour products and trading, selling to marquee global FMCG, pharma and pet-food companies across multiple continents. The company has recently diversified beyond colours into tablet-coating solutions under its CoatIcon brand and into pharma/cosmetics-adjacent colour applications through its Arjun Foods subsidiary.
Segments
- Manufacturing
- Trading
- Market position
- 2nd largest food colour manufacturer in Asia
- Manufacturing facilities
- 3 plants — Dhatav (Raigad, Maharashtra), Dahej SEZ (Gujarat), and Arjun Foods (Roha, pharma-grade colours under development)
- Installed manufacturing capacity
- ~7,500 MT p.a., with ~4,200 MT p.a. more under expansion
- Manufacturing plant area
- ~2,84,250 sq ft combined (1,76,000 sq ft at Raigad + 1,08,250 sq ft at Dahej)
- Export footprint
- 80+ countries across 6 continents; Two-Star Export House status
- End-user sectors served
- 12 (food & beverage, pharma, cosmetics, animal/pet feed, nutraceuticals, inks, textiles, household, stationery, agro, biotech/diagnostics, tobacco/vape)
Guidance record · Q4 FY26
what the last two calls moved 10 tracked 1 delivered 3 missed 6 open- EBITDA Margin Improvement delivered said Q2 FY26 Promised: 200-300 basis points increase in the next three-four years Q4 FY26: EBITDA margin increased from 17.91% in FY25 to 20.52% in FY26, an expansion of 261 bps, meeting the target range in the first year.
- Dahej Plant Capacity Utilization missed said Q2 FY26 Promised: 100% by end of this year (2025) Q4 FY26: The target of 100% utilization by end of calendar year 2025 was not met. Management now expects full utilization in FY27.
- High-Value, High-Margin Products Share revised down said Q2 FY26 Promised: Increase to 50% in the next few quarters Q4 FY26: The share has dropped to ~5%. The new target is to reach 10-12% in FY27, a significant reduction from the original 50% goal.
All 10 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 65.9%, net profit up 30.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 99 | 110 | 88 | 75 −18% | 94 −5% | 123 +12% | 146 +66% |
| EBITDA | 15 | 19 | 20 | 21 | 18 +20% | 19 +0% | 21 +5% | 26 +24% |
| Net profit | 10 | 13 | 12 | 13 | 11 +10% | 12 −8% | 13 +8% | 17 +31% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −10.9% 1Y
1Y: ₹375.35 on 10 Sept 2025 → ₹334.45. High ₹378.5 (22 Sept 2025), low ₹263.25 (27 Mar 2026).
How the price took the results
close before → close after
- Q4 FY26
- +6.7%
- 14 May
- Q2 FY26
- +1.1%
- 13 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 1.9% a year over 3 years, FY23 to FY26. Operating margin widened to 20.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹403 Cr | ₹301 Cr | ₹383 Cr | ₹380 Cr |
| Operating profit | ₹56 Cr | ₹57 Cr | ₹68 Cr | ₹79 Cr |
| Operating margin | 13.9% | 18.9% | 17.8% | 20.8% |
| Interest | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹5 Cr |
| Depreciation | ₹4 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹38 Cr | ₹37 Cr | ₹43 Cr | ₹49 Cr |
| Net margin | 9.4% | 12.3% | 11.2% | 12.9% |
| Cash from operations | ₹96 Cr | ₹71 Cr | ₹-5 Cr | ₹42 Cr |
| Free cash flow | ₹53 Cr | ₹51 Cr | ₹-12 Cr | ₹26 Cr |
| ROCE | 18.0% | 17.0% | 19.0% | 19.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹157 Cr | ₹212 Cr | ₹246 Cr | ₹276 Cr | ₹306 Cr | ₹324 Cr |
| Borrowings | ₹31 Cr | ₹90 Cr | ₹52 Cr | ₹20 Cr | ₹60 Cr | ₹58 Cr |
| Other liabilities | ₹33 Cr | ₹44 Cr | ₹29 Cr | ₹24 Cr | ₹43 Cr | ₹33 Cr |
| Total liabilities | ₹226 Cr | ₹352 Cr | ₹332 Cr | ₹325 Cr | ₹414 Cr | ₹420 Cr |
| Fixed assets | ₹29 Cr | ₹38 Cr | ₹47 Cr | ₹125 Cr | ₹135 Cr | ₹133 Cr |
| Capital work in progress | ₹5 Cr | ₹33 Cr | ₹65 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other assets | ₹179 Cr | ₹268 Cr | ₹207 Cr | ₹187 Cr | ₹266 Cr | ₹274 Cr |
| Total assets | ₹226 Cr | ₹352 Cr | ₹332 Cr | ₹325 Cr | ₹414 Cr | ₹420 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 8% to 14,557.
- Promoters
- 64.3%
- FIIs
- 0.1%
- DIIs
- 0.0%
- Public
- 35.6%
Since Jun 2025
- FIIs −0.06 pp
- DIIs +0.04 pp
- Public +0.04 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 64.3%, FIIs 0.1%, Public 35.7%.Dec '23: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Mar '24: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Jun '24: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Sep '24: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Dec '24: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Mar '25: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Jun '25: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Sep '25: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Dec '25: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Mar '26: Promoters 64.3%, FIIs 0.1%, Public 35.6%.Jun '26: Promoters 64.3%, FIIs 0.1%, DIIs 0.0%, Public 35.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bipin Madhavji Manek newly disclosed 5.23% held
- Bipin M Manek +1.76 pp 6.99% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Vidhi Specialty Food Ingredients Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| PRAVINAMANEKFAMILYPRIVATETRUST(TrusteesBipinMadhavjiManekPravinaBipinManekandMihirBipinManek) | 26.03% | unchanged |
| BIPINMANEKFAMILYPRIVATETRUST(TrusteesBipinMadhavjiManekPravinaBipinManekMihirBipinManek) | 23.03% | unchanged |
| Bipin M Manek | 6.99% | +1.76 pp |
| Bipin Madhavji Manek | 5.23% | newly disclosed |
| MANEKFAMILYPRIVATETRUST(TrusteesBipinMadhavjiManekandPravinaBipinManek) | 3.00% | unchanged |
| Miten Mehta | 1.44% | unchanged |
| Mukul Mahavir Agrawal | 1.38% | −0.22 pp |
| Vidhi Harsh Parekh | 0.00% | unchanged |
| Vidhi Food Colours (Dahej) Private Limited | 0.00% | unchanged |
| Vidhi Finechem Private Limited | 0.00% | unchanged |
| Chroma Food Ingredients Private Limited | 0.00% | unchanged |
| Mihir Bipin Manek | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹334, this stock must grow earnings at 21% every year for 7 years. Our analysis caps realistic growth at ~9%. At that growth it is worth ₹180 — downside of 46%.
- Growth the price implies
- 20.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 8.8% a year
- net profit, FY23–FY26 · EPS 9.1%
- The gap
- 0.1 pp
- -46% downside if it only repeats history
All earnings calls (2)
Read the Q4 FY26 call →Learn to analyse Vidhi Specialty Food Ingredients Limited
Guides on how to read this kind of business and the numbers that matter.