BHARATRAS
Bharat Rasayan share price & financials
- Price
- ₹1,422.3
- Market cap
- ₹1.9k Cr
- Sector
- Chemicals
What Bharat Rasayan Limited does
Bharat Rasayan Limited manufactures agrochemical (crop-protection) products for the Indian agriculture sector. It operates manufacturing units at Mokhra in Rohtak district, Haryana and at Dahej in Bharuch district, Gujarat, with a third unit under construction at Dahej (Gujarat). The company is part of the promoter-led Bharat Group and earns revenue by manufacturing and selling crop-protection products, including transactions with affiliated agrochemical companies such as B R Agrotech Limited and Bharat Certis Agriscience Limited.
- Manufacturing units (operational)
- 2 — Mokhra, Haryana and Dahej, Gujarat
- Manufacturing units under construction
- 1 — Dahej-3, Gujarat
- Manufacturing states
- Haryana and Gujarat
Quarterly results
Q1 FY27: revenue down 10.3%, net profit down 15.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 256 | 307 | 377 | 286 −13% | 270 +5% | 308 +0% | 338 −10% |
| EBITDA | 55 | 42 | 40 | 73 | 33 −40% | 43 +2% | 50 +25% | 51 −30% |
| Net profit | 40 | 30 | 28 | 44 | 26 −35% | 34 +13% | 39 +39% | 37 −16% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −88.7% 1Y
1Y: ₹10,215 on 10 Sept 2025 → ₹1,157.9. High ₹11,768 (24 Oct 2025), low ₹1,157.9 (11 Sept 2026).
Financials, as filed
Revenue grew 0.2% a year over 3 years, FY23 to FY26. Operating margin held at 16.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.2k Cr | ₹1.0k Cr | ₹1.2k Cr | ₹1.2k Cr |
| Operating profit | ₹199 Cr | ₹118 Cr | ₹175 Cr | ₹199 Cr |
| Operating margin | 16.1% | 11.3% | 14.9% | 16.0% |
| Interest | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr |
| Depreciation | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr |
| Net profit | ₹132 Cr | ₹82 Cr | ₹125 Cr | ₹143 Cr |
| Net margin | 10.7% | 7.8% | 10.7% | 11.5% |
| Cash from operations | ₹213 Cr | ₹41 Cr | ₹172 Cr | ₹132 Cr |
| Free cash flow | ₹191 Cr | ₹14 Cr | ₹137 Cr | ₹59 Cr |
| ROCE | 20.0% | 11.0% | 14.0% | 16.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹8 Cr |
| Reserves | ₹724 Cr | ₹768 Cr | ₹897 Cr | ₹978 Cr | ₹1.2k Cr | ₹1.2k Cr |
| Borrowings | ₹58 Cr | ₹174 Cr | ₹28 Cr | ₹80 Cr | ₹90 Cr | ₹1 Cr |
| Other liabilities | ₹122 Cr | ₹142 Cr | ₹152 Cr | ₹129 Cr | ₹168 Cr | ₹157 Cr |
| Total liabilities | ₹908 Cr | ₹1.1k Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.4k Cr | ₹1.4k Cr |
| Fixed assets | ₹191 Cr | ₹228 Cr | ₹225 Cr | ₹230 Cr | ₹223 Cr | ₹246 Cr |
| Capital work in progress | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹6 Cr | ₹25 Cr | ₹46 Cr |
| Investments | ₹151 Cr | ₹45 Cr | ₹75 Cr | ₹137 Cr | ₹276 Cr | ₹298 Cr |
| Other assets | ₹549 Cr | ₹803 Cr | ₹771 Cr | ₹818 Cr | ₹910 Cr | ₹816 Cr |
| Total assets | ₹908 Cr | ₹1.1k Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.4k Cr | ₹1.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.90 pp while DIIs trimmed −0.74 pp. The shareholder count grew 43% to 22,445.
- Promoters
- 75.0%
- FIIs
- 0.4%
- DIIs
- 2.0%
- Public
- 22.6%
Since Jun 2025
- Public +0.90 pp
- DIIs −0.74 pp
- FIIs −0.15 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.3%, DIIs 2.6%, Public 22.1%.Dec '23: Promoters 75.0%, FIIs 0.3%, DIIs 2.6%, Public 22.1%.Mar '24: Promoters 75.0%, FIIs 0.3%, DIIs 2.6%, Public 22.1%.Jun '24: Promoters 75.0%, FIIs 0.3%, DIIs 2.6%, Public 22.1%.Sep '24: Promoters 75.0%, FIIs 0.5%, DIIs 2.6%, Public 21.9%.Dec '24: Promoters 75.0%, FIIs 0.5%, DIIs 2.6%, Public 22.0%.Mar '25: Promoters 75.0%, FIIs 0.5%, DIIs 2.8%, Public 21.8%.Jun '25: Promoters 75.0%, FIIs 0.6%, DIIs 2.7%, Public 21.7%.Sep '25: Promoters 75.0%, FIIs 0.5%, DIIs 2.8%, Public 21.8%.Dec '25: Promoters 75.0%, FIIs 0.4%, DIIs 2.5%, Public 22.1%.Mar '26: Promoters 75.0%, FIIs 0.5%, DIIs 2.1%, Public 22.3%.Jun '26: Promoters 75.0%, FIIs 0.4%, DIIs 2.0%, Public 22.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- BRL Finlease Limited +0.12 pp 2.83% held
The same filing shows 4 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bharat Rasayan Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sat Narain Gupta | 23.76% | −0.07 pp |
| Rajender Prasad Gupta | 11.61% | unchanged |
| Mahabir Prasad Gupta | 9.97% | unchanged |
| S N Gupta And Sons HUF | 8.40% | unchanged |
| Ritesh Stock Broking Private Limited | 4.76% | unchanged |
| Vikas Gupta | 4.58% | unchanged |
| Weldon Fincap Private Limited | 3.70% | unchanged |
| Centum Finance Limited | 3.21% | unchanged |
| BRL Finlease Limited | 2.83% | +0.12 pp |
| Savita Gupta | 2.70% | unchanged |
| Rajesh Gupta | 1.95% | unchanged |
| PGIM India Trustees Private Limited A/C PGIM India Midcap Fund Mutual fund | 1.89% | −0.09 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹1158, this stock must grow earnings at 7% every year for 7 years. Our analysis caps realistic growth at ~3%. At that growth it is worth ₹893 — downside of 23%.
- Growth the price implies
- 7.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 2.7% a year
- net profit, FY23–FY26
- The gap
- 0.0 pp
- -23% downside if it only repeats history
Learn to analyse Bharat Rasayan Limited
Guides on how to read this kind of business and the numbers that matter.