CELLO
Cello World share price & financials
- Price
- ₹390.2
- Market cap
- ₹8.3k Cr
- Sector
- Consumer Durables
- Calls analysed
- 8
Cello World Q1 FY27
What went well
- Revenue of ₹527 crores with healthy profitability, EBITDA margin at 22.2% and PAT margin at 13.9%.
- Gross margin improved sequentially to 52.4% in Q1 FY27.
- Writing Instrument division grew 52% year-on-year, driven by the Cello brand.
What to watch
- Consumer Ware business delivered muted performance due to subdued demand and inflationary pressures.
- Glassware capacity utilization remained at 60% due to slower scale-up and continued dumping from China.
What Cello World does
Cello World designs, manufactures and distributes a diversified range of household and lifestyle products across three verticals: consumerware (houseware, insulatedware, glassware, opalware, cleaning aids and electronic appliances), writing instruments (pens, pencils, highlighters, markers), and moulded furniture and allied products (plastic furniture, storage, crates, air coolers). It earns by selling these branded products through a pan-India network of distributors and retailers spanning general trade, modern trade, e-commerce and exports, with the majority of its output produced in-house across its own manufacturing facilities. The group traces its roots to Wim Plast Limited (incorporated 1962) and the original Cello brand, and consolidated its consumerware, writing instruments and moulded-furniture businesses under Cello World Limited, which listed on the NSE and BSE in 2023.
Segments
- Consumer Ware
- Writing Instruments
- Moulded Furniture and Allied Products
- Manufacturing facilities
- 14
- Manufacturing locations
- Daman (8 units), Haridwar (2), Chennai, Kolkata, Baddi, Falna, Rajasthan (Glassware & Steel)
- SKUs
- 20,000+
- Distributors
- 5,000+
- Retailers
- 1,80,000+
- Consumer Houseware distribution reach
- 888 distributors and 86,144 retailers
Guidance record · Q1 FY27
what the last two calls moved 25 tracked 5 delivered 6 missed 14 open- Consolidated Revenue Growth FY26 delivered, diluted said Q3 FY25 Promised: 12-14% Q1 FY27: Historical target, no longer applicable.
- Full Year Revenue Growth FY25 missed said Q2 FY25 Promised: 15-17% Q1 FY27: Historical target, no longer applicable.
- Overall Revenue Growth FY27 revised down said Q4 FY26 Promised: 10% to 12% Q1 FY27: Management explicitly withdrew the 10-12% FY27 revenue growth guidance, citing a tough year and market uncertainty. They will re-evaluate guidance next quarter.
All 25 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 0.4%, net profit down 9.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 557 | 589 | 529 | 587 +20% | 554 −1% | 654 +11% | 527 −0% |
| EBITDA | 119 | 127 | 135 | 109 | 128 +8% | 106 −17% | 129 −4% | 99 −9% |
| Net profit | 87 | 92 | 96 | 81 | 91 +5% | 69 −25% | 90 −6% | 73 −10% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −45.9% 1Y
1Y: ₹615.1 on 10 Sept 2025 → ₹332.8. High ₹660.6 (29 Oct 2025), low ₹332.8 (11 Sept 2026).
How the price took the results
close before → close after
- Q1 FY27
- −3.5%
- 10 Aug
- Q4 FY26
- −6.5%
- 29 May
- Q3 FY26
- −6.0%
- 16 Feb
- Q2 FY26
- −1.1%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 7.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to 20.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹2.0k Cr | ₹2.1k Cr | ₹2.3k Cr |
| Operating profit | ₹504 Cr | ₹510 Cr | ₹472 Cr |
| Operating margin | 25.2% | 23.9% | 20.3% |
| Interest | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹58 Cr | ₹62 Cr | ₹79 Cr |
| Net profit | ₹357 Cr | ₹364 Cr | ₹331 Cr |
| Net margin | 17.9% | 17.0% | 14.2% |
| Cash from operations | ₹231 Cr | ₹262 Cr | ₹255 Cr |
| Free cash flow | ₹-22 Cr | ₹98 Cr | ₹37 Cr |
| ROCE | 36.0% | 24.0% | 17.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹98 Cr | ₹106 Cr | ₹110 Cr | ₹110 Cr |
| Reserves | ₹-107 Cr | ₹88 Cr | ₹239 Cr | ₹1.0k Cr | ₹2.2k Cr | ₹2.6k Cr |
| Borrowings | ₹334 Cr | ₹463 Cr | ₹335 Cr | ₹371 Cr | ₹6 Cr | ₹38 Cr |
| Other liabilities | ₹917 Cr | ₹780 Cr | ₹875 Cr | ₹450 Cr | ₹507 Cr | ₹263 Cr |
| Total liabilities | ₹1.1k Cr | ₹1.3k Cr | ₹1.5k Cr | ₹2.0k Cr | ₹2.8k Cr | ₹3.0k Cr |
| Fixed assets | ₹259 Cr | ₹259 Cr | ₹272 Cr | ₹362 Cr | ₹623 Cr | ₹711 Cr |
| Capital work in progress | ₹4 Cr | ₹15 Cr | ₹26 Cr | ₹180 Cr | ₹51 Cr | ₹66 Cr |
| Investments | ₹120 Cr | ₹150 Cr | ₹177 Cr | ₹170 Cr | ₹679 Cr | ₹620 Cr |
| Other assets | ₹761 Cr | ₹908 Cr | ₹1.1k Cr | ₹1.3k Cr | ₹1.5k Cr | ₹1.6k Cr |
| Total assets | ₹1.1k Cr | ₹1.3k Cr | ₹1.5k Cr | ₹2.0k Cr | ₹2.8k Cr | ₹3.0k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.15 pp while the public added +1.62 pp. The shareholder count shrank 1% to 1,22,084.
- Promoters
- 75.0%
- FIIs
- 3.2%
- DIIs
- 15.1%
- Public
- 6.6%
Since Jun 2025
- FIIs −2.15 pp
- Public +1.62 pp
- DIIs +0.52 pp
How it drifted, 11 quarters
Over this window promoters fell from 78.1% to 75.0% — −3.1 pp.
Ownership split by quarter, oldest first. Dec '23: Promoters 78.1%, FIIs 3.0%, DIIs 12.8%, Public 6.2%.Mar '24: Promoters 78.1%, FIIs 4.4%, DIIs 12.4%, Public 5.1%.Jun '24: Promoters 78.1%, FIIs 5.9%, DIIs 12.1%, Public 4.0%.Sep '24: Promoters 75.0%, FIIs 7.7%, DIIs 13.6%, Public 3.7%.Dec '24: Promoters 75.0%, FIIs 7.5%, DIIs 13.5%, Public 4.0%.Mar '25: Promoters 75.0%, FIIs 6.5%, DIIs 13.8%, Public 4.7%.Jun '25: Promoters 75.0%, FIIs 5.4%, DIIs 14.6%, Public 5.0%.Sep '25: Promoters 75.0%, FIIs 5.5%, DIIs 14.0%, Public 5.4%.Dec '25: Promoters 75.0%, FIIs 5.4%, DIIs 13.4%, Public 6.2%.Mar '26: Promoters 75.0%, FIIs 5.5%, DIIs 12.7%, Public 6.7%.Jun '26: Promoters 75.0%, FIIs 3.2%, DIIs 15.1%, Public 6.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Tata Mutual Fund - Tata Small Cap Fund Mutual fund newly disclosed 4.35% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Cello World above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Gaurav Pradeep Rathod | 21.48% | unchanged |
| Pankaj Ghisulal Rathod | 10.75% | unchanged |
| Pradeep Ghisulal Rathod | 10.26% | unchanged |
| Pankaj Rathod Family Trust | 8.83% | unchanged |
| Babita Rathod Family Trust | 8.83% | unchanged |
| Sangeeta Pradeep Rathod | 5.66% | unchanged |
| Tata Mutual Fund - Tata Small Cap Fund Mutual fund | 4.35% | newly disclosed |
| India Advantage Fund S5 I VC / PE | 3.94% | unchanged |
| Ruchi Gaurav Rathod | 2.83% | unchanged |
| Karishma Harsh Parekh | 1.77% | unchanged |
| Malvika P. Rathod | 1.77% | unchanged |
| Sneha Jigar Ajmera | 1.77% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in CELLO
Filings to Jul 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹16 Cr
- 2 schemes
- Biggest holder
- HDFC Manufacturing Fund
- ₹11 Cr · 0.1% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC Manufacturing Fund HDFC Mutual Fund | ₹11 Cr | held | Jul '24 |
| HDFC Large and Mid Cap Fund HDFC Mutual Fund | ₹4 Cr | held | Jul '24 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Jul 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Funds are sitting on
- -59%
- vs est. average cost
- Held by funds
- ₹16 Cr
- 2 schemes · ≈ 0.21% of the company
- Biggest holder
- HDFC Manufacturing Fund
- ₹11 Cr · 0.1% of that fund
Shares held by these funds +49%
Nov '23 4.58 L shares Jul '26
What the price assumes
Growth trapTo justify its price of ₹333, this stock must grow earnings at 16% every year for 7 years. Our analysis caps realistic growth at ~-7%. At that growth it is worth ₹98 — downside of 71%.
- Growth the price implies
- 15.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -3.7% a year
- net profit, FY24–FY26 · EPS -6.7%
- The gap
- 0.2 pp
- -71% downside if it only repeats history
All earnings calls (8)
Read the Q1 FY27 call →Learn to analyse Cello World
Guides on how to read this kind of business and the numbers that matter.