DBOL

Dhampur Bio financials

Market cap
₹787 Cr
Calls analysed
3
Latest concall · Q1 FY26 · call held 29 Jul 2025

Dhampur Bio Q1 FY26

Revenue from Operations ₹821 cr +29%

What went well

  • Revenue from operations for Q1 FY26 stood at ₹821 crores, reflecting a growth of 28.75% year-on-year.
  • Biofuels and Spirit segment revenue reached ₹127.66 crores, an 83.55% increase YoY.
  • Country liquor segment gross revenue grew 50.72% YoY to ₹286.34 crores, with EBIT up 72.5% to ₹4.33 crores.

What to watch

  • The company reported a loss after tax of ₹19.37 crores in Q1 FY26, compared to a profit of ₹1.11 crores in Q1 FY25.
  • Gross sugar recovery declined to 11.03% (from 12.01% in Q1 FY25) and net recovery to 9.54% (from 11.73% in Q1 FY25) due to red rot and pest infestation.
Read the full call →

What Dhampur Bio does

Dhampur Bio Organics runs three integrated manufacturing complexes in western Uttar Pradesh (Asmoli, Mansurpur and Meerganj) that crush sugarcane into raw, refined, white, retail and pharma-grade sugar. The Asmoli distillery converts syrup and B-heavy/C-heavy molasses into ethanol, including via a dual-feed (sugarcane and grain) plant, and part of that distillery capacity is also used to make country liquor (IMIL) sold in Tetra packs and bottles. Bagasse and other by-products from crushing are used to generate renewable power and CO2 across the three sites.

Segments

  • Sugar
  • Biofuels & Spirits
  • Country Liquor
  • Power
Manufacturing complexes
3 (Asmoli, Mansurpur, Meerganj, Uttar Pradesh)
Consolidated sugarcane crushing capacity
29,500 TCD
Sugar refinery capacity
2,000 TPD
Pharma-grade sugar capacity
700 TPD
Biofuels & Spirits capacity (BH molasses)
312,500 LPD (312.5 KLPD)
Dual-feed distillery capacity (molasses & grain)
100 KLPD
Headquarters New Delhi, IndiaEmployees 1,657 (FY25 (as of 31 March 202) Company website

Guidance record · Q1 FY26

what the last two calls moved 5 tracked 2 delivered 0 missed 3 open
  • Grain-based distillery operational timeline delivered said Q3 FY25 Promised: We should start its operation somewhere in end April, early May. Q1 FY26: Conversion into a dual-feed facility was completed in June 2025.
  • Country Liquor Market Share in UP on track said Q4 FY25 Promised: We hope to get to 5% to 6% in the coming year is what our internal target are. Q1 FY26: Revenue grew 50.72%, indicating strong market penetration, though exact share % was not explicitly updated.

All 5 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q1 FY27: revenue up 4.5%, net profit up 300.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue466 486 464 530 526 +13%441 −9%472 +2%554 +5%
EBITDA-9 16 98 12 -7 +22%39 +144%80 −18%11 −8%
Net profit-22 -6 40 -19 -16 +27%14 +333%46 +15%38 +300%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +39.4% 1Y

₹80₹100₹120₹140Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹85.02 on 10 Sept 2025 → ₹118.55. High ₹135.61 (20 Aug 2026), low ₹69.44 (18 Nov 2025).

Financials, as filed

Revenue fell 6.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to 6.3%.

Year endingFY23FY24FY25FY26
Revenue₹2.4k Cr₹1.8k Cr₹1.9k Cr₹2.0k Cr
Operating profit₹202 Cr₹138 Cr₹139 Cr₹124 Cr
Operating margin8.4%7.5%7.4%6.3%
Interest₹40 Cr₹46 Cr₹67 Cr₹58 Cr
Depreciation₹40 Cr₹49 Cr₹54 Cr₹55 Cr
Net profit₹113 Cr₹49 Cr₹13 Cr₹25 Cr
Net margin4.7%2.7%0.7%1.3%
Cash from operations₹386 Cr₹-122 Cr₹132 Cr₹218 Cr
Free cash flow₹176 Cr₹-266 Cr₹-13 Cr₹176 Cr
ROCE10.0%5.0%4.0%5.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
Reserves₹715 Cr₹819 Cr₹929 Cr₹954 Cr₹895 Cr₹963 Cr
Borrowings₹403 Cr₹835 Cr₹810 Cr₹1.1k Cr₹562 Cr₹1.1k Cr
Other liabilities₹355 Cr₹280 Cr₹272 Cr₹236 Cr₹121 Cr₹231 Cr
Total liabilities₹1.5k Cr₹2.0k Cr₹2.1k Cr₹2.3k Cr₹1.6k Cr₹2.3k Cr
Fixed assets₹628 Cr₹689 Cr₹909 Cr₹1.0k Cr₹1.1k Cr₹1.1k Cr
Capital work in progress₹7 Cr₹78 Cr₹36 Cr₹13 Cr₹8 Cr₹1 Cr
Investments₹11 Cr₹7 Cr₹27 Cr₹28 Cr₹2 Cr₹26 Cr
Other assets₹893 Cr₹1.2k Cr₹1.1k Cr₹1.2k Cr₹498 Cr₹1.2k Cr
Total assets₹1.5k Cr₹2.0k Cr₹2.1k Cr₹2.3k Cr₹1.6k Cr₹2.3k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public trimmed −1.25 pp while others added +1.02 pp. The shareholder count shrank 9% to 44,537.

Promoters
50.8%
FIIs
0.3%
DIIs
0.8%
Public
47.1%
Others
1.0%

Since Jun 2025

  • Public −1.25 pp
  • Others +1.02 pp
  • DIIs +0.37 pp

How it drifted, 12 quarters

Over this window FIIs fell from 4.8% to 0.3% — −4.5 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 50.5%, FIIs 4.8%, DIIs 0.5%, Public 44.3%.Dec '23: Promoters 50.6%, FIIs 3.4%, DIIs 0.5%, Public 45.5%.Mar '24: Promoters 50.8%, FIIs 1.9%, DIIs 0.5%, Public 46.8%.Jun '24: Promoters 50.8%, FIIs 1.3%, DIIs 0.5%, Public 47.5%.Sep '24: Promoters 50.8%, FIIs 0.8%, DIIs 1.4%, Public 47.0%.Dec '24: Promoters 50.8%, FIIs 0.7%, DIIs 0.5%, Public 48.1%.Mar '25: Promoters 50.8%, FIIs 0.5%, DIIs 0.5%, Public 48.2%.Jun '25: Promoters 50.8%, FIIs 0.4%, DIIs 0.5%, Public 48.3%.Sep '25: Promoters 50.6%, FIIs 0.3%, DIIs 0.5%, Public 47.7%, Others 0.9%.Dec '25: Promoters 50.6%, FIIs 0.5%, DIIs 0.8%, Public 47.2%, Others 0.9%.Mar '26: Promoters 50.6%, FIIs 0.5%, DIIs 0.8%, Public 47.1%, Others 0.9%.Jun '26: Promoters 50.8%, FIIs 0.3%, DIIs 0.8%, Public 47.1%, Others 1.0%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Dhampur Bio above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Sonitron Limited 17.28%unchanged
Shudh Edible Products Private Limited 17.03%+0.13 pp
Gautam Goel 11.84%unchanged
Anil Kumar Goel 9.04%unchanged
Deepa Goel 4.52%unchanged
Seema Goel 3.70%unchanged
Bhavook Tripathi 2.33%unchanged
Brahm Precision Materials Pvt Ltd 1.76%unchanged
Bindu Vashist Goel 0.12%unchanged
Intensive IT Solutions Private Limited 0.00%unchanged
Minerva Impex Private Limited 0.00%unchanged
Palash Infotech Private Limited 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

All earnings calls (3)

Read the Q1 FY26 call →