KOKUYOCMLN
Kokuyo Camlin financials
- Market cap
- ₹784 Cr
- Sector
- Fast Moving Consumer Goods
What Kokuyo Camlin Limited does
Kokuyo Camlin Limited manufactures and markets stationery and art materials in India under its flagship Camlin and Camel brands, a joint venture between Japan's Kokuyo Co. Ltd. and India's Camlin Limited. Its portfolio spans writing instruments (pencils, pens, markers), academic/scholastic stationery (notebooks, geometry boxes, adhesives, office supplies) and art materials (acrylics, oil pastels, watercolours, crayons, canvases, sketchbooks), sold across India and international markets. Production is carried out at three company-operated plants across hundreds of SKUs, each producing distinct parts of the range — scholastic/fine-art tools, colour products, and stationery.
Segments
- Writing Instruments
- Academic & Scholastic Stationery
- Art Materials
- Early Learning & Hobby
- Manufacturing plants
- 3 (Patalganga & Tarapur, Maharashtra; Samba, Jammu & Kashmir)
- SKU portfolio by plant
- 1,150 (Samba), 372 (Tarapur), 364 (Patalganga)
- Patalganga plant area
- 56,000 sq. m — largest stationery manufacturing unit within the Kokuyo Group
- Solar power capacity
- 1,081 kWp (Patalganga) + 500 kWp (Samba)
- Zero Liquid Discharge (ZLD) systems
- Installed at Patalganga and Samba plants
- Tarapur plant workforce
- 390
Quarterly results
Q1 FY27: revenue up 0.8%, net profit down 27.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 161 | 200 | 227 | 174 +1% | 178 +11% | 226 +13% | 229 +1% |
| EBITDA | -8 | 0 | 13 | 20 | 16 +312% | 11 +2509% | 11 −18% | 16 −21% |
| Net profit | -11 | -4 | 4 | 10 | 8 +174% | 4 +196% | 3 −34% | 7 −27% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −31.7% 1Y
1Y: ₹114.13 on 10 Sept 2025 → ₹77.91. High ₹116.87 (11 Sept 2025), low ₹71.29 (30 Mar 2026).
Financials, as filed
Revenue grew 1.3% a year over 3 years, FY23 to FY26. Operating margin held at 7.2%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹775 Cr | ₹816 Cr | ₹763 Cr | ₹806 Cr |
| Operating profit | ₹55 Cr | ₹77 Cr | ₹34 Cr | ₹58 Cr |
| Operating margin | 7.1% | 9.4% | 4.4% | 7.2% |
| Interest | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr |
| Depreciation | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr |
| Net profit | ₹24 Cr | ₹44 Cr | ₹6 Cr | ₹25 Cr |
| Net margin | 3.1% | 5.4% | 0.8% | 3.1% |
| Cash from operations | ₹27 Cr | ₹19 Cr | ₹55 Cr | ₹40 Cr |
| Free cash flow | ₹20 Cr | ₹1 Cr | ₹34 Cr | ₹23 Cr |
| ROCE | 12.0% | 17.0% | 4.0% | 10.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹234 Cr | ₹229 Cr | ₹253 Cr | ₹286 Cr | ₹312 Cr | ₹312 Cr |
| Borrowings | ₹78 Cr | ₹70 Cr | ₹56 Cr | ₹80 Cr | ₹12 Cr | ₹37 Cr |
| Other liabilities | ₹68 Cr | ₹79 Cr | ₹124 Cr | ₹116 Cr | ₹113 Cr | ₹109 Cr |
| Total liabilities | ₹390 Cr | ₹389 Cr | ₹442 Cr | ₹493 Cr | ₹446 Cr | ₹467 Cr |
| Fixed assets | ₹165 Cr | ₹149 Cr | ₹140 Cr | ₹161 Cr | ₹158 Cr | ₹154 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹18 Cr | ₹11 Cr |
| Other assets | ₹211 Cr | ₹225 Cr | ₹290 Cr | ₹322 Cr | ₹270 Cr | ₹303 Cr |
| Total assets | ₹390 Cr | ₹389 Cr | ₹442 Cr | ₹493 Cr | ₹446 Cr | ₹467 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.10 pp. The shareholder count shrank 5% to 31,531.
- Promoters
- 75.0%
- FIIs
- 0.1%
- Public
- 24.9%
Since Jun 2025
- FIIs −0.10 pp
- Public +0.07 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.6%, DIIs 0.2%, Public 24.2%.Dec '23: Promoters 75.0%, FIIs 0.6%, DIIs 0.0%, Public 24.4%.Mar '24: Promoters 75.0%, FIIs 0.5%, Public 24.5%.Jun '24: Promoters 75.0%, FIIs 0.4%, Public 24.7%.Sep '24: Promoters 75.0%, FIIs 0.7%, Public 24.4%.Dec '24: Promoters 75.0%, FIIs 0.3%, Public 24.7%.Mar '25: Promoters 75.0%, FIIs 0.2%, Public 24.8%.Jun '25: Promoters 75.0%, FIIs 0.2%, Public 24.8%.Sep '25: Promoters 75.0%, FIIs 0.1%, Public 24.9%.Dec '25: Promoters 75.0%, FIIs 0.1%, Public 24.9%.Mar '26: Promoters 75.0%, FIIs 0.1%, Public 24.9%.Jun '26: Promoters 75.0%, FIIs 0.1%, Public 24.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Kokuyo Camlin Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kokuyo Company Limited | 74.44% | unchanged |
| Equity Intelligence India Private Limited | 1.00% | unchanged |
| Shriram Sharad Dandekar | 0.25% | unchanged |
| Dilip Digambar Dandekar | 0.20% | unchanged |
| Anagha Subhash Dandekar | 0.10% | unchanged |
| D D Dandekar HUF | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Kokuyo Camlin Limited
Guides on how to read this kind of business and the numbers that matter.