DCXINDIA
DCX Systems share price & financials
- Price
- ₹204.32
- Market cap
- ₹1.9k Cr
- Sector
- Capital Goods
- Calls analysed
- 5
DCX Systems Q4 FY25
FY25 PAT ₹39 cr (−49% YoY). Consolidated order book stood at ₹2,855 crores as on March 31, 2025.
Read the full call →What DCX Systems does
DCX Systems manufactures cable & wire harness assemblies, printed circuit board assemblies (PCBAs) and system-integration products for the defence and aerospace industry, operating out of a facility in the Hi-Tech Defence and Aerospace Park SEZ in Bengaluru. It works on a Build-to-Print / offset model as the preferred and largest Indian offset partner to Israel Aerospace Industries (IAI), sourcing and assembling components for radar, communication, surveillance and missile systems supplied to global OEM customers. Backward integration into EMS/PCB assembly is carried out through its wholly-owned subsidiary Raneal Advanced Systems, and it has entered joint ventures with ELTA Systems (Israel) to develop obstacle-detection systems for railways (NIART Systems) and radar/electronic-warfare systems (ELTX Systems).
Segments
- Manufacturing (Backward Integration)
- System Integration
- Others
- Employee strength
- 140 (as of March 31, 2025)
- Primary manufacturing facility land area
- 6,070 sq. m leased in Aerospace SEZ, Hi-Tech Defence & Aerospace Park, Bengaluru
- Market position
- Preferred and largest Indian offset partner to Israel Aerospace Industries (IAI)
- Customer geography
- Diverse mix of domestic and international customers across Israel, US, South Korea and India
- Joint ventures
- 2 — NIART Systems (railway obstacle-detection, with ELTA Systems, Israel) and ELTX Systems (radar & EW systems, with ELTA Systems, Israel; new facility under construction at Shoolagiri, Tamil Nadu)
- Wholly-owned manufacturing subsidiary
- Raneal Advanced Systems — backward-integrated EMS/PCB assembly facility, including an oversized PCB assembly line
Guidance record · Q4 FY25
what the last two calls moved 11 tracked 4 delivered 4 missed 3 open- QIP Allocation for NIART Systems JV delivered, diluted said Q3 FY24 Promised: ₹209 crores Q4 FY25: the Rs. 280 crores, intangible that belongs to NIART... has been capitalized
- NIART Systems Revenue Generation Start missed said Q3 FY24 Promised: FY24 end to FY25 Q4 FY25: to take proper revenue in my view in books, next year it should start.
- BOM Guarantee Cost Recovery delayed said Q4 FY24 Promised: within 3-4 months Q4 FY25: In my view, months' time, 1 to 1.5 months' time, it has to be reconsidered... I want to push for Q1 results.
All 11 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 53.6%, net profit down 313.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 200 | 550 | 222 | 193 −1% | 121 −39% | 207 −62% | 103 −54% |
| EBITDA | -4 | 3 | 10 | 1 | -13 −237% | -5 −271% | -0 −103% | -11 −1060% |
| Net profit | 5 | 10 | 21 | 4 | -9 −273% | -2 −124% | -0 −101% | -9 −313% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −37.0% 1Y
1Y: ₹264.5 on 10 Sept 2025 → ₹166.63. High ₹279.3 (19 Sept 2025), low ₹154.23 (30 Mar 2026).
Financials, as filed
Revenue fell 16.0% a year over 3 years, FY23 to FY26. Operating margin narrowed to -2.3%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.3k Cr | ₹1.4k Cr | ₹1.1k Cr | ₹743 Cr |
| Operating profit | ₹84 Cr | ₹79 Cr | ₹5 Cr | ₹-17 Cr |
| Operating margin | 6.7% | 5.5% | 0.4% | -2.3% |
| Interest | ₹26 Cr | ₹30 Cr | ₹11 Cr | ₹3 Cr |
| Depreciation | ₹2 Cr | ₹5 Cr | ₹13 Cr | ₹15 Cr |
| Net profit | ₹72 Cr | ₹76 Cr | ₹39 Cr | ₹-8 Cr |
| Net margin | 5.7% | 5.3% | 3.6% | -1.0% |
| Cash from operations | ₹-590 Cr | ₹4 Cr | ₹-314 Cr | ₹2 Cr |
| Free cash flow | ₹-598 Cr | ₹-40 Cr | ₹-614 Cr | ₹-151 Cr |
| ROCE | 13.0% | 10.0% | 5.0% | 1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Reserves | ₹43 Cr | ₹102 Cr | ₹547 Cr | ₹1.1k Cr | ₹1.4k Cr | ₹1.5k Cr |
| Borrowings | ₹136 Cr | ₹503 Cr | ₹509 Cr | ₹291 Cr | ₹4 Cr | ₹3 Cr |
| Other liabilities | ₹610 Cr | ₹322 Cr | ₹143 Cr | ₹430 Cr | ₹642 Cr | ₹588 Cr |
| Total liabilities | ₹793 Cr | ₹943 Cr | ₹1.2k Cr | ₹1.8k Cr | ₹2.1k Cr | ₹2.1k Cr |
| Fixed assets | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹60 Cr | ₹418 Cr | ₹484 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹778 Cr | ₹928 Cr | ₹1.2k Cr | ₹1.8k Cr | ₹1.7k Cr | ₹1.6k Cr |
| Total assets | ₹793 Cr | ₹943 Cr | ₹1.2k Cr | ₹1.8k Cr | ₹2.1k Cr | ₹2.1k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −1.87 pp while FIIs added +1.01 pp. The shareholder count grew 3% to 1,60,726.
- Promoters
- 52.2%
- FIIs
- 1.7%
- DIIs
- 2.7%
- Public
- 43.4%
Since Jun 2025
- DIIs −1.87 pp
- FIIs +1.01 pp
- Public +0.87 pp
How it drifted, 12 quarters
Over this window the public went from 20.0% to 43.4% — +23.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 71.7%, FIIs 0.1%, DIIs 8.2%, Public 20.0%.Dec '23: Promoters 71.7%, FIIs 0.3%, DIIs 7.0%, Public 20.9%.Mar '24: Promoters 62.3%, FIIs 2.3%, DIIs 11.2%, Public 24.2%.Jun '24: Promoters 59.8%, FIIs 1.3%, DIIs 8.9%, Public 30.1%.Sep '24: Promoters 57.1%, FIIs 0.8%, DIIs 7.9%, Public 34.2%.Dec '24: Promoters 56.9%, FIIs 1.0%, DIIs 5.4%, Public 36.8%.Mar '25: Promoters 56.9%, FIIs 1.2%, DIIs 4.0%, Public 38.0%.Jun '25: Promoters 52.2%, FIIs 0.7%, DIIs 4.6%, Public 42.6%.Sep '25: Promoters 52.2%, FIIs 1.5%, DIIs 3.2%, Public 43.1%.Dec '25: Promoters 52.2%, FIIs 1.1%, DIIs 3.6%, Public 43.1%.Mar '26: Promoters 52.2%, FIIs 0.8%, DIIs 2.9%, Public 44.1%.Jun '26: Promoters 52.2%, FIIs 1.7%, DIIs 2.7%, Public 43.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of DCX Systems above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Raneal Technologies Private Limited | 28.63% | unchanged |
| Ncbg Holdings Inc | 20.12% | unchanged |
| H S Raghavendra Rao | 3.42% | unchanged |
| HDFC Large And Mid Cap Fund Mutual fund | 2.55% | unchanged |
| Ajay Upadhyaya | 1.35% | unchanged |
| Barclays Wealth Trustees India Private Limited | 1.21% | −0.14 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in DCXINDIA
Filings to Jul 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹51 Cr
- 2 schemes
- Biggest holder
- HDFC Large and Mid Cap Fund
- ₹44 Cr · 0.1% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC Large and Mid Cap Fund HDFC Mutual Fund | ₹44 Cr | held | Dec '22 |
| HDFC Dividend Yield Fund HDFC Mutual Fund | ₹8 Cr | held | Jan '24 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Jul 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Funds are sitting on
- -16%
- vs est. average cost
- Held by funds
- ₹51 Cr
- 2 schemes · ≈ 3.1% of the company
- Biggest holder
- HDFC Large and Mid Cap Fund
- ₹44 Cr · 0.1% of that fund
Shares held by these funds −19%
Aug '23 28.43 L shares Jul '26
All earnings calls (5)
Read the Q4 FY25 call →Learn to analyse DCX Systems
Guides on how to read this kind of business and the numbers that matter.