JAICORPLTD
Jai share price & financials
- Price
- ₹121.16
- Market cap
- ₹1.7k Cr
- Sector
- Capital Goods
What Jai Corp does
Jai Corp Limited's core business is its Plastic Processing Division, which manufactures plastic products across four factories in Daman and Silvassa (Dadra & Nagar Haveli), including one unit operating as a 100% Export Oriented Unit. It also runs a much smaller Steel Division at Nanded, Maharashtra that undertakes job-work production of GP/GC (galvanized plain/corrugated) coils and sheets. A Textile (Spinning) Division at Sarigam in Gujarat's Valsad district has ceased operations, with the company in the process of disposing of that division's assets.
Segments
- Plastic Processing Division
- Steel Division
- Textile (Spinning) Division
- Operating divisions
- 3 (Plastic Processing, Steel, Textile/Spinning)
- Plastic processing manufacturing plants
- 4
- Plastic processing plant locations
- Dabhel (Daman) and Athal, Vasona, Khadoli (Silvassa, Dadra & Nagar Haveli)
- Export-oriented unit
- Khadoli plant, Silvassa is a 100% Export Oriented Unit (EOU)
- Steel Division plant location
- Nanded, Maharashtra
- Textile (Spinning) Division plant location
- Sarigam, Valsad district, Gujarat (operations discontinued)
Quarterly results
Q1 FY27: revenue up 20.6%, net profit down 73.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 126 | 135 | 131 | 146 +8% | 116 −8% | 121 −10% | 158 +21% |
| EBITDA | 16 | 12 | 10 | 8 | 17 +6% | 13 +8% | 16 +60% | 24 +200% |
| Net profit | 17 | 12 | 23 | 104 | 27 +59% | 17 +42% | 21 −9% | 28 −73% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −40.8% 1Y
1Y: ₹161.57 on 10 Sept 2025 → ₹95.73. High ₹170.32 (28 Oct 2025), low ₹88.76 (30 Mar 2026).
Financials, as filed
Revenue fell 4.8% a year over 3 years, FY23 to FY26. Operating margin widened to 10.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹595 Cr | ₹464 Cr | ₹517 Cr | ₹514 Cr |
| Operating profit | ₹42 Cr | ₹48 Cr | ₹52 Cr | ₹54 Cr |
| Operating margin | 7.1% | 10.3% | 10.1% | 10.5% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Net profit | ₹-14 Cr | ₹53 Cr | ₹66 Cr | ₹169 Cr |
| Net margin | -2.4% | 11.4% | 12.8% | 32.9% |
| Cash from operations | ₹72 Cr | ₹41 Cr | ₹45 Cr | ₹14 Cr |
| Free cash flow | ₹70 Cr | ₹51 Cr | ₹60 Cr | ₹16 Cr |
| ROCE | 3.0% | 4.0% | 4.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Reserves | ₹1.1k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.4k Cr | ₹1.2k Cr |
| Borrowings | ₹330 Cr | ₹236 Cr | ₹239 Cr | ₹236 Cr | ₹1 Cr | ₹236 Cr |
| Other liabilities | ₹54 Cr | ₹62 Cr | ₹53 Cr | ₹49 Cr | ₹59 Cr | ₹52 Cr |
| Total liabilities | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr |
| Fixed assets | ₹230 Cr | ₹224 Cr | ₹225 Cr | ₹213 Cr | ₹203 Cr | ₹209 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Investments | ₹699 Cr | ₹722 Cr | ₹805 Cr | ₹882 Cr | ₹854 Cr | ₹860 Cr |
| Other assets | ₹611 Cr | ₹567 Cr | ₹458 Cr | ₹440 Cr | ₹458 Cr | ₹475 Cr |
| Total assets | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +0.70 pp while DIIs trimmed −0.41 pp. The shareholder count shrank 2% to 99,811.
- Promoters
- 73.9%
- FIIs
- 1.5%
- DIIs
- 1.2%
- Public
- 23.3%
Since Jun 2025
- FIIs +0.70 pp
- DIIs −0.41 pp
- Public −0.31 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.8%, FIIs 0.9%, DIIs 1.7%, Public 23.6%.Dec '23: Promoters 73.8%, FIIs 1.4%, DIIs 1.6%, Public 23.1%.Mar '24: Promoters 73.8%, FIIs 1.7%, DIIs 1.6%, Public 22.9%.Jun '24: Promoters 73.8%, FIIs 1.7%, DIIs 1.6%, Public 22.9%.Sep '24: Promoters 73.8%, FIIs 1.6%, DIIs 1.6%, Public 23.0%.Dec '24: Promoters 73.9%, FIIs 1.6%, DIIs 1.6%, Public 22.8%.Mar '25: Promoters 73.9%, FIIs 1.4%, DIIs 1.6%, Public 23.0%.Jun '25: Promoters 73.9%, FIIs 0.8%, DIIs 1.6%, Public 23.6%.Sep '25: Promoters 73.9%, FIIs 0.9%, DIIs 1.6%, Public 23.6%.Dec '25: Promoters 73.9%, FIIs 0.7%, DIIs 1.6%, Public 23.8%.Mar '26: Promoters 73.9%, FIIs 0.8%, DIIs 1.6%, Public 23.7%.Jun '26: Promoters 73.9%, FIIs 1.5%, DIIs 1.2%, Public 23.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Jai Corp above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Harsh Jain | 13.05% | unchanged |
| Ruchi Jain Hanasoge | 12.32% | unchanged |
| Ankit Jain | 12.21% | unchanged |
| Gaurav Jain | 10.22% | unchanged |
| Sushma Jain | 9.05% | unchanged |
| Nk Trust | 6.11% | unchanged |
| Mega Trust | 4.45% | unchanged |
| Ljnk Trust | 3.75% | unchanged |
| Anand Jain | 2.03% | unchanged |
| Life Insurance Corporation Of India Insurer | 1.20% | −0.33 pp |
| Sparsh Trading Pvt Ltd | 0.11% | unchanged |
| Somerset Trading Pvt Ltd | 0.11% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
- Growth the price implies
- 18.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- Not enough history
- The gap
- —
- between what it did and what it must do
Learn to analyse Jai Corp
Guides on how to read this kind of business and the numbers that matter.