DYCL
Dynamic Cables share price & financials
- Price
- ₹366.75
- Market cap
- ₹1.9k Cr
- Sector
- Capital Goods
- Calls analysed
- 7
Dynamic Cables Limited Q1 FY27
What went well
- Revenue growing by 33% year-on-year to its highest ever first quarter level.
- EBITDA increased by 41% to INR38 crores supported by improved operating leverage, favorable product mix, and continued cost discipline.
- EBITDA margin improved to 10.9% reflecting enhanced operational efficiency.
What to watch
- Order book growth was only 10% year-on-year, described as 'weak' despite sharp increase in aluminium prices.
- Volume growth was weaker in Q1 (5-6%) due to high base effect and sudden increase in raw material prices leading to order postponement.
What Dynamic Cables Limited does
Dynamic Cables manufactures and supplies LV/MV/HV power cables, aerial bunched cables, control and railway-signalling cables, aluminium/copper conductors (ACSR, AAAC, AL-59) and solar, housing and specialty wires across four manufacturing facilities in Jaipur and Reengus, Rajasthan. It sells to government utilities/discoms, private industrial and EPC/infra customers domestically and exports to 43+ countries. The company is also expanding into HTLS carbon-core conductors through a technical partnership with TS Conductor Corp (USA) and has added E-Beam cross-linking technology to widen its specialty cable and conductor range.
Segments
- HV Cables
- LV Cables
- Conductors
- Railway Signalling Cables
- Renewable (Solar) Cables
- Manufacturing facilities
- 4 (Jaipur and Reengus, Rajasthan)
- Export footprint
- 43+ countries
- Captive solar power capacity
- 2.67 MW installed (up from 2.38 MW)
- Operating track record
- 40+ years since inception
- Export recognition
- Government-recognized Two Star Export House
- Management system certifications
- ISO 9001:2015 (Quality), ISO 14001:2015 (Environmental), ISO 45001:2018 (Occupational Health & Safety)
Guidance record · Q1 FY27
what the last two calls moved 19 tracked 5 delivered 5 missed 9 open- Export Revenue Share delivered said Q3 FY25 Promised: Around 10% Q1 FY27: Export sales were 13% of revenue, meeting the original target and falling within the revised 10-15% range.
- Existing Plant Annual Turnover Potential went quiet said Q3 FY25 Promised: INR 1,150-1,200 crores Q1 FY27: No update provided. Focus has shifted to the new plant's potential.
- New Capacity Commissioning on track said Q3 FY25 Promised: Operational by Q2 FY26 Q1 FY27: Our ongoing capacity expansion project is progressing as planned and we expect commissioning to commence from September '26.
All 19 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 33.2%, net profit up 38.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 252 | 331 | 262 | 282 +21% | 299 +19% | 355 +7% | 349 +33% |
| EBITDA | 24 | 26 | 34 | 27 | 31 +29% | 34 +31% | 38 +12% | 38 +41% |
| Net profit | 14 | 16 | 24 | 18 | 20 +43% | 22 +38% | 24 +0% | 25 +39% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +2.3% 1Y
1Y: ₹445.35 on 10 Sept 2025 → ₹455.45. High ₹544.3 (3 Sept 2026), low ₹240.9 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +15.3%
- 20 Jul
- Q4 FY26
- −21.5%
- 12 May
- Q3 FY26
- −1.0%
- 2 Feb
- Q2 FY26
- −8.2%
- 28 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 21.5% a year over 3 years, FY23 to FY26. Operating margin widened to 10.9%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹668 Cr | ₹768 Cr | ₹1.0k Cr | ₹1.2k Cr |
| Operating profit | ₹63 Cr | ₹76 Cr | ₹106 Cr | ₹130 Cr |
| Operating margin | 9.4% | 9.9% | 10.3% | 10.9% |
| Interest | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
| Depreciation | ₹8 Cr | ₹9 Cr | ₹12 Cr | ₹12 Cr |
| Net profit | ₹31 Cr | ₹38 Cr | ₹66 Cr | ₹84 Cr |
| Net margin | 4.6% | 4.9% | 6.4% | 7.0% |
| Cash from operations | ₹27 Cr | ₹1 Cr | ₹56 Cr | ₹62 Cr |
| Free cash flow | ₹14 Cr | ₹-20 Cr | ₹32 Cr | ₹4 Cr |
| ROCE | 24.0% | 24.0% | 26.0% | 26.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹48 Cr | ₹48 Cr |
| Reserves | ₹95 Cr | ₹126 Cr | ₹155 Cr | ₹192 Cr | ₹362 Cr | ₹409 Cr |
| Borrowings | ₹118 Cr | ₹77 Cr | ₹82 Cr | ₹119 Cr | ₹77 Cr | ₹43 Cr |
| Other liabilities | ₹62 Cr | ₹125 Cr | ₹144 Cr | ₹165 Cr | ₹119 Cr | ₹182 Cr |
| Total liabilities | ₹297 Cr | ₹350 Cr | ₹403 Cr | ₹499 Cr | ₹607 Cr | ₹683 Cr |
| Fixed assets | ₹55 Cr | ₹53 Cr | ₹56 Cr | ₹63 Cr | ₹95 Cr | ₹97 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹7 Cr | ₹8 Cr | ₹33 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹48 Cr | ₹31 Cr |
| Other assets | ₹242 Cr | ₹297 Cr | ₹345 Cr | ₹428 Cr | ₹456 Cr | ₹523 Cr |
| Total assets | ₹297 Cr | ₹350 Cr | ₹403 Cr | ₹499 Cr | ₹607 Cr | ₹683 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
AttractiveTo justify its price of ₹455, this stock must grow earnings at 16% every year for 7 years. Our analysis caps realistic growth at ~35%. At that growth it is worth ₹1189 — upside of 161%.
- Growth the price implies
- 16.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 39.4% a year
- net profit, FY23–FY26 · EPS 35.2%
- The gap
- -0.2 pp
- 161% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Dynamic Cables Limited
Guides on how to read this kind of business and the numbers that matter.