DISAQ

Disa India share price & financials

Price
₹12,015
Market cap
₹1.7k Cr
Sector
Capital Goods

Quarterly results

Q1 FY27: revenue down 14.7%, net profit down 15.4% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue85 98 108 102 104 +22%129 +32%91 −16%87 −15%
EBITDA12 12 19 15 15 +25%22 +83%16 −16%13 −13%
Net profit12 10 17 13 12 +0%15 +50%13 −24%11 −15%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −15.8% 1Y

₹11k₹12k₹13k₹14kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹14,062.5 on 10 Sept 2025 → ₹11,835.25. High ₹14,180.45 (19 Sept 2025), low ₹10,963.05 (23 Mar 2026).

Financials, as filed

Revenue grew 15.6% a year over 2 years, FY24 to FY26. Operating margin widened to 16.0%.

Year endingFY24FY25FY26
Revenue₹319 Cr₹385 Cr₹426 Cr
Operating profit₹49 Cr₹60 Cr₹68 Cr
Operating margin15.4%15.6%16.0%
Interest₹0 Cr₹0 Cr₹0 Cr
Depreciation₹4 Cr₹4 Cr₹4 Cr
Net profit₹42 Cr₹54 Cr₹53 Cr
Net margin13.2%14.0%12.4%
Cash from operations₹54 Cr₹34 Cr₹13 Cr
Free cash flow₹49 Cr₹12 Cr₹-16 Cr
ROCE26.0%29.0%27.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Reserves₹186 Cr₹200 Cr₹212 Cr₹238 Cr₹276 Cr₹300 Cr
Borrowings₹6 Cr₹4 Cr₹3 Cr₹2 Cr₹0 Cr₹0 Cr
Other liabilities₹79 Cr₹125 Cr₹131 Cr₹170 Cr₹166 Cr₹170 Cr
Total liabilities₹272 Cr₹331 Cr₹348 Cr₹411 Cr₹443 Cr₹472 Cr
Fixed assets₹20 Cr₹31 Cr₹42 Cr₹40 Cr₹65 Cr₹61 Cr
Capital work in progress₹0 Cr₹4 Cr₹0 Cr₹1 Cr₹6 Cr₹29 Cr
Investments₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹0 Cr₹4 Cr
Other assets₹248 Cr₹292 Cr₹301 Cr₹366 Cr₹372 Cr₹378 Cr
Total assets₹272 Cr₹331 Cr₹348 Cr₹411 Cr₹443 Cr₹472 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 4% to 4,735.

Promoters
74.8%
FIIs
0.0%
DIIs
8.3%
Public
16.9%

Since Jun 2025

  • DIIs +0.06 pp
  • Public −0.05 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Dec '23: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Mar '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Jun '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Sep '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.1%, Public 17.1%.Dec '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.2%, Public 16.9%.Mar '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.2%, Public 16.9%.Jun '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Sep '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Dec '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Mar '26: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Jun '26: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Disa India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Disa Holdings Ag 54.10%unchanged
Disa Holdings A/S 20.73%unchanged
SBI Contra Fund Mutual fund7.89%unchanged
Deep J Master 1.03%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Mutual funds in DISAQ

Filings to Aug 2026

0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).

Held by funds
₹139 Cr
1 schemes
Biggest holder
SBI Contra Fund
₹139 Cr · 0.3% of that fund
SchemeHoldingLast month
SBI Contra Fund SBI Mutual Fund₹139 Crheld

HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.

Mutual funds Aug 2026

0 added, 0 trimmed — net 0 shares (+0.0%)

Funds are sitting on
+90%
vs est. average cost
Held by funds
₹139 Cr
1 schemes · ≈ 8.1% of the company

Shares held by these funds 0%

Aug '23 1.15 L shares Jul '26

What the price assumes

Expensive

To justify its price of ₹11835, this stock must grow earnings at 17% every year for 7 years. Our analysis caps realistic growth at ~14%. At that growth it is worth ₹10300 — downside of 13%.

Growth the price implies
16.6% a year
for 7 years, fading to 4%
It has actually compounded at
12.3% a year
net profit, FY24–FY26 · EPS 13.9%
The gap
0.0 pp
-13% downside if it only repeats history
Price today ₹11,835.25 Value at the reference growth ₹10,300.41

Change the assumptions yourself →

Learn to analyse Disa India Limited

Guides on how to read this kind of business and the numbers that matter.