MODINSU
Modern Insulators share price & financials
- Price
- ₹503.5
- Market cap
- ₹1.7k Cr
Quarterly results
Q1 FY27: revenue up 32.6%, net profit up 81.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 125 | 160 | 141 | 177 +54% | 199 +59% | 202 +26% | 187 +33% |
| EBITDA | 5 | 10 | 18 | 13 | 19 +280% | 32 +220% | 32 +78% | 30 +131% |
| Net profit | 13 | 9 | 9 | 16 | 18 +38% | 25 +178% | 25 +178% | 29 +81% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +281.6% 1Y
1Y: ₹117.15 on 10 Sept 2025 → ₹447. High ₹571.5 (24 Jun 2026), low ₹115.65 (11 Sept 2025).
Financials, as filed
Revenue grew 27.4% a year over 2 years, FY24 to FY26. Operating margin widened to 13.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹443 Cr | ₹504 Cr | ₹719 Cr |
| Operating profit | ₹35 Cr | ₹38 Cr | ₹96 Cr |
| Operating margin | 7.9% | 7.5% | 13.4% |
| Interest | ₹4 Cr | ₹4 Cr | ₹5 Cr |
| Depreciation | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹36 Cr | ₹39 Cr | ₹84 Cr |
| Net margin | 8.1% | 7.7% | 11.7% |
| Cash from operations | ₹11 Cr | ₹40 Cr | ₹52 Cr |
| Free cash flow | ₹10 Cr | ₹35 Cr | ₹44 Cr |
| ROCE | 9.0% | 9.0% | 20.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Reserves | ₹293 Cr | ₹315 Cr | ₹343 Cr | ₹380 Cr | ₹448 Cr | ₹502 Cr |
| Borrowings | ₹24 Cr | ₹26 Cr | ₹8 Cr | ₹19 Cr | ₹33 Cr | ₹60 Cr |
| Other liabilities | ₹128 Cr | ₹119 Cr | ₹106 Cr | ₹108 Cr | ₹139 Cr | ₹148 Cr |
| Total liabilities | ₹491 Cr | ₹507 Cr | ₹505 Cr | ₹554 Cr | ₹667 Cr | ₹757 Cr |
| Fixed assets | ₹182 Cr | ₹175 Cr | ₹168 Cr | ₹161 Cr | ₹171 Cr | ₹156 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹1 Cr |
| Investments | ₹9 Cr | ₹10 Cr | ₹5 Cr | ₹24 Cr | ₹57 Cr | ₹119 Cr |
| Other assets | ₹300 Cr | ₹322 Cr | ₹331 Cr | ₹370 Cr | ₹435 Cr | ₹481 Cr |
| Total assets | ₹491 Cr | ₹507 Cr | ₹505 Cr | ₹554 Cr | ₹667 Cr | ₹757 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −0.26 pp while the public added +0.21 pp.
- Promoters
- 60.2%
- FIIs
- 0.4%
- DIIs
- 1.1%
- Public
- 38.3%
Since Jun 2025
- DIIs −0.26 pp
- Public +0.21 pp
- FIIs +0.07 pp
How it drifted, 12 quarters
Over this window DIIs fell from 2.2% to 1.1% — −1.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 60.2%, FIIs 0.3%, DIIs 2.2%, Public 37.3%.Dec '23: Promoters 60.2%, FIIs 0.3%, DIIs 2.2%, Public 37.3%.Mar '24: Promoters 60.2%, FIIs 0.3%, DIIs 1.9%, Public 37.5%.Jun '24: Promoters 60.2%, FIIs 0.3%, DIIs 1.4%, Public 38.1%.Sep '24: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.1%.Dec '24: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.1%.Mar '25: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.1%.Jun '25: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.1%.Sep '25: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.1%.Dec '25: Promoters 60.2%, FIIs 0.3%, DIIs 1.3%, Public 38.2%.Mar '26: Promoters 60.2%, FIIs 0.3%, DIIs 1.2%, Public 38.3%.Jun '26: Promoters 60.2%, FIIs 0.4%, DIIs 1.1%, Public 38.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Modern Insulators Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vijay Beneficiary Trust (Through Trustee Sachin Ranka) | 34.99% | unchanged |
| Jay Beneficiary Trust (Through Trustee Sachin Ranka) | 13.85% | unchanged |
| Pride Mercantiles Pvt Ltd | 11.33% | unchanged |
| Vijay Aggarwal | 1.06% | unchanged |
| Mahendra Girdharilal Wadhwani | 1.04% | unchanged |
| Sachin Ranka | 0.00% | unchanged |
| Smriti Ranka | 0.00% | unchanged |
| Ajaymeru Trading & Investments Private Limited | 0.00% | unchanged |
| Shreyans Ranka | 0.00% | unchanged |
| Suvrat Ranka | 0.00% | unchanged |
| Vulvan Traders Private Limited | 0.00% | unchanged |
| Trishul Traders Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Modern Insulators Ltd.
Guides on how to read this kind of business and the numbers that matter.