Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 7.0k | 10.2k | 12.3k | 11.2k | 11.7k | 9.2k | 9.3k | 8.7k |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 268 | 692 | 850 | 754 | 798 | 1.4k | 1.5k | 1.3k |
| Total Liabilities | 7.2k | 10.9k | 13.2k | 11.9k | 12.5k | 10.6k | 10.8k | 10.0k |
| AssetsFixed Assets | 2 | 18 | 19 | 19 | 29 | 32 | 37 | 35 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 5 |
| Investments | 7.2k | 10.8k | 13.2k | 11.9k | 12.4k | 10.6k | 10.7k | 10.0k |
| Other Assets | 7 | 9 | 1 | 11 | 4 | 2 | 6 | 5 |
| Total Assets | 7.2k | 10.9k | 13.2k | 11.9k | 12.5k | 10.6k | 10.8k | 10.0k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1 | -1 | 14 | 61 | 37 | 78 | 94 | 70 |
| Cash from Investing | 1 | 8 | -12 | -68 | -27 | -85 | -95 | -69 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1 | -1 | -1 | 60 | 36 | 67 | 88 | 63 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
ELCIDIN · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.