Mumbai-based diversified securities firm offering institutional equities research & broking, investment banking (ECM advisory), wealth management, and PMS/AIF asset management.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 26 | 26 |
| Reserves | 128 | 142 | 176 | 186 | 216 | 278 | 276 | 354 |
| Borrowings | 10 | 17 | 44 | 33 | 52 | 68 | 81 | 110 |
| Other Liabilities | 218 | 381 | 519 | 488 | 772 | 862 | 1.2k | 1.2k |
| Total Liabilities | 381 | 565 | 764 | 731 | 1.1k | 1.2k | 1.5k | 1.7k |
| AssetsFixed Assets | 38 | 34 | 32 | 38 | 43 | 41 | 43 | 40 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 29 | 34 | 24 | 26 | 32 | 40 | 38 |
| Other Assets | 327 | 501 | 696 | 669 | 996 | 1.2k | 1.5k | 1.7k |
| Total Assets | 381 | 565 | 764 | 731 | 1.1k | 1.2k | 1.5k | 1.7k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 21 | 94 | -44 | 60 | -63 | 24 | -2 | -72 |
| Cash from Investing | 4 | -1 | -3 | -4 | 5 | -8 | -10 | -13 |
| Cash from Financing | -27 | -26 | -3 | -7 | -7 | 2 | 11 | 86 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 18 | 90 | -47 | 55 | -71 | 15 | -9 | -80 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
EMKAY · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.