Mumbai-based NBFC financing two- and three-wheelers (including EV), used cars, small businesses and personal top-up loans through a pan-India dealer network.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 13 | 13 | 13 | 13 | 38 | 50 | 50 | 50 |
| Reserves | 123 | 130 | 140 | 154 | 163 | 319 | 339 | 360 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 11 | 6 | 16 | 15 | 10 | 13 | 28 | 14 |
| Total Liabilities | 541 | 528 | 564 | 789 | 974 | 1.5k | 1.9k | 2.0k |
| AssetsFixed Assets | 14 | 16 | 13 | 22 | 20 | 18 | 17 | 15 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 18 | 27 | 38 | 76 | 94 |
| Other Assets | 527 | 512 | 551 | 749 | 927 | 1.4k | 1.8k | 1.9k |
| Total Assets | 541 | 528 | 564 | 789 | 974 | 1.5k | 1.9k | 2.0k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | — | 7 | 73 | 18 | -124 | -141 | -324 | -378 |
| Cash from Investing | — | -1 | -1 | -1 | -19 | 1 | -15 | -60 |
| Cash from Financing | — | -13 | -69 | 19 | 202 | 156 | 453 | 465 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | — | 6 | 71 | 18 | -125 | -143 | -326 | -379 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
MANBA · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.