Indore broker for equity, derivatives, commodities across 5 exchanges; also CDSL depository, MF distributor.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 13 |
| Reserves | 34 | 44 | 53 | 47 | 62 | 167 | 204 | 270 |
| Borrowings | 7 | 0 | 2 | 4 | 3 | 1 | 4 | 22 |
| Other Liabilities | 18 | 23 | 42 | 42 | 39 | 42 | 64 | 63 |
| Total Liabilities | 69 | 77 | 108 | 102 | 114 | 221 | 284 | 367 |
| AssetsFixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 13 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 23 | 44 | 30 | 39 | 68 | 78 | 167 |
| Other Assets | 55 | 52 | 62 | 71 | 72 | 151 | 194 | 197 |
| Total Assets | 69 | 77 | 108 | 102 | 114 | 221 | 284 | 367 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 4 | 13 | 6 | 6 | 4 | -1 | -22 | -33 |
| Cash from Investing | 0 | -12 | 3 | -10 | -4 | 5 | -75 | -22 |
| Cash from Financing | -1 | -2 | -8 | -1 | 0 | -3 | 95 | 56 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 4 | 13 | 6 | 6 | 3 | -1 | -22 | -34 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
INDOTHAI · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.