Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 238 | 371 | 459 | 428 | 654 | 686 | 718 | 640 |
| Borrowings | 0 | 0 | 0 | 0 | 10 | 23 | 185 | 274 |
| Other Liabilities | 3 | 24 | 49 | 25 | 16 | 11 | 17 | 3 |
| Total Liabilities | 259 | 412 | 525 | 471 | 697 | 738 | 938 | 934 |
| AssetsFixed Assets | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 17 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Investments | 223 | 353 | 473 | 427 | 649 | 682 | 858 | 845 |
| Other Assets | 19 | 43 | 35 | 28 | 32 | 41 | 63 | 70 |
| Total Assets | 259 | 412 | 525 | 471 | 697 | 738 | 938 | 934 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 5 | -10 | 8 | -18 | 21 | -36 | -23 |
| Cash from Investing | 2 | 0 | 22 | -22 | 18 | -24 | 12 | -209 |
| Cash from Financing | -1 | -1 | 0 | 0 | 0 | 10 | 13 | 236 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 1 | 5 | -10 | 8 | -18 | 22 | -37 | -26 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SHARDUL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.