Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 51 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | 534 | 549 | 549 | 584 | 609 | 653 | 672 | 683 |
| Borrowings | 394 | 284 | 151 | 200 | 378 | 378 | 528 | 56 |
| Other Liabilities | 209 | 255 | 255 | 209 | 263 | 459 | 268 | 207 |
| Total Liabilities | 1.2k | 1.1k | 1.0k | 1.0k | 1.3k | 1.5k | 1.5k | 998 |
| AssetsFixed Assets | 35 | 23 | 39 | 38 | 33 | 28 | 29 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 167 | 183 | 233 | 260 | 272 | 280 | 292 | 356 |
| Other Assets | 986 | 935 | 734 | 747 | 997 | 1.2k | 1.2k | 630 |
| Total Assets | 1.2k | 1.1k | 1.0k | 1.0k | 1.3k | 1.5k | 1.5k | 998 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 147 | 315 | 249 | 302 | -97 | -209 | 125 | -183 |
| Cash from Investing | 94 | 1 | -12 | -52 | -25 | 1 | 3 | -12 |
| Cash from Financing | -246 | -343 | -145 | -186 | 66 | 172 | -15 | 14 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 141 | 314 | 247 | 296 | -108 | -216 | 119 | -184 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
THEINVEST · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.