Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 674 | 1.1k | 1.9k | 1.4k | 1.8k | 2.6k | 2.9k | 2.0k |
| Borrowings | 0 | 0 | 49 | 46 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 34 | 130 | 63 | 107 | 251 | 364 | 157 |
| Total Liabilities | 688 | 1.2k | 2.0k | 1.5k | 1.9k | 2.8k | 3.2k | 2.2k |
| AssetsFixed Assets | 2 | 2 | 83 | 81 | 98 | 96 | 111 | 93 |
| CWIP | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Investments | 609 | 1.1k | 1.9k | 1.3k | 1.7k | 2.7k | 3.1k | 2.0k |
| Other Assets | 77 | 104 | 114 | 52 | 51 | 38 | 31 | 61 |
| Total Assets | 688 | 1.2k | 2.0k | 1.5k | 1.9k | 2.8k | 3.2k | 2.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 68 | 22 | -18 | 6 | 95 | 10 | 42 | 8 |
| Cash from Investing | -65 | -5 | 17 | -62 | -77 | 27 | -36 | -6 |
| Cash from Financing | -2 | -2 | -3 | 46 | -6 | -48 | -3 | -3 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 68 | 21 | -20 | -76 | 95 | -8 | 41 | 8 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SILINV · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.