NDL Ventures share price & results

NDL Ventures Limited· Financial Services

Results to: Jun 2026
Ownership as of: Sept 2026

Formerly NXTDIGITAL; demerged its digital-cable, broadband and OTT media business to Hinduja Global Solutions (2022) and now holds a residual Bengaluru land parcel plus related-party dealings with Hinduja Group entities.

Company research is public. Sign in to keep your own companies, notes and cases.

Reported

The figures, each with its period

Each figure keeps its basis and period; nothing is filled in.

Metric	Value	Change	Basis	Period	Note
Revenue	0.00 ₹ crore	—	Quarterly, as filed	Quarter to Jun 2026	Revenue from operations as filed. The year-earlier figure was zero or a loss, so no percentage is shown.
Operating margin	Unavailable	—	Operating profit / revenue	Quarter to Jun 2026	Not in the filed figures for the quarter to jun 2026. No older figure is substituted.
Net profit	0.09 ₹ crore	−62.5% YoY	Quarterly, as filed	Quarter to Jun 2026	Profit after tax as filed.
Return on equity	Unavailable	+18.6 ptsFY Mar 2022 vs FY Mar 2021	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.
Free cash flow margin	Unavailable	−30.9 ptsFY Mar 2022 vs FY Mar 2021	Fiscal year	FY · period unavailable	Not in the analysed materials. No older figure is substituted.
Revenue growth (YoY)	Unavailable	+13.3 ptsFY Mar 2022 vs FY Mar 2021	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.

Source: Inve data from filed results; ratios from the Screener-verified panel · to Jun 2026

Price

₹110.11 −0.09% · −₹0.1

Last close 27 Oct 2026 · NSE · INR · Source: Inve

Performance +29.6% 1Y

1Y: ₹84.93 on 24 Oct 2025 → ₹110.11. High ₹134.39 (19 Jun 2026), low ₹84.47 (18 Nov 2025).

Previous close: ₹110.21
Market cap: ₹382 Cr
52-week range: ₹84.47 – ₹134.39
One year: +28.90%

Overview

Symbol: NSE:NDLVENTURE
Sector: Financial Services
Exchange: NSE
Currency: INR

What NDL Ventures Limited does

Based on the company's own presentations, annual report and earnings calls.

NDL Ventures Limited (formerly NXTDIGITAL Limited) used to run a pan-India digital cable TV, broadband and OTT bundling business via owned-and-operated NXTHUB points of presence, offering up to 650 TV services, broadband speeds up to 1,000 Mbps and OTT content access. Pursuant to a Scheme of Arrangement between the Company and Hinduja Global Solutions Limited sanctioned by the NCLT, Mumbai Bench (order dated November 11, 2022), the entire Digital, Media and Communications business undertaking, including its subsidiary investments, was demerged and transferred to Hinduja Global Solutions Limited. Since the demerger, the Company has held a land parcel at Bengaluru, Karnataka carried as inventory (approved for sale to Hinduja Realty Ventures Limited) and enters into related-party arrangements with other Hinduja Group entities (Hinduja Realty Ventures, Hinduja Global Solutions, IndusInd Media & Communications, OneOTT Intertainment).

Segments

Real estate (residual)

Real estate inventory: 1 land parcel (Bengaluru, Karnataka), held as inventory

Headquarters Mumbai, Maharashtra Company website

Fundamentals

Ratios, each with its period

Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2017 to Mar 2022).

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
74.00 days 53.00 days 52.00 days 28.00 days 27.00 days 27.00 days

How it is calculated. Reported receivable days from the annual accounts.
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
74.00 days 53.00 days 52.00 days — 27.00 days —

How it is calculated. Reported debtor days plus inventory days less payable days.
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
— — — — — —

How it is calculated. Reported dividend payout as a percentage of annual profit.
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
— — — — — —

How it is calculated. Market capitalisation from the current stock record.

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
74.00 days	53.00 days	52.00 days	28.00 days	27.00 days	27.00 days

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
74.00 days	53.00 days	52.00 days	—	27.00 days	—

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
—	—	—	—	—	—

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
—	—	—	—	—	—

A dash means inputs are missing or too old, the ratio does not apply, or the value is outside the supported range. FY uses the reported fiscal period; TTM the latest twelve months; valuations use the current market cap with the chosen earnings period. Screen Indian stocks on these ratios →

Financials

What the filings say

Net profit, year on year: −62% (quarter to jun 2026 against jun 2025).

In ₹ crore. Oldest period first.

Line item	Sept 2024	Dec 2024	Mar 2025	Jun 2025	Sept 2025	Dec 2025	Mar 2026	Jun 2026
Sales	0	0	0	0	0	0	0	0
Expenses	1	1	1	1	1	1	1	1
Operating profit	-1	-1	-1	-1	-1	-1	-1	-1
Other income	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	0	0	0	0	0	0	0	0
Tax rate	15.4%	40.0%	33.3%	25.0%	23.7%	25.8%	28.6%	25.0%
Net profit	0	0	0	0	0	0	0	0
EPS (₹ per share)	0.06	0.02	0.04	0.07	0.08	0.07	0.04	0.03

Source: Inve data · income statement, quarterly · to Jun 2026

In ₹ crore. Oldest period first.

Line item	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	974	1,081	482	0	0	0
Expenses	775	896	442	4	4	4
Operating profit	199	182	41	-4	-4	-4
Other income	36	74	71	6	5	5
Interest	143	136	72	0	0	0
Depreciation	204	223	127	0	0	0
Profit before tax	-111	-103	-87	2	1	1
Net profit	-14	1	-84	2	1	1

Source: Inve data · income statement, annual · to Mar 2026

In ₹ crore. Oldest period first.

Line item	Sept 2022	Mar 2023	Mar 2024	Mar 2025	Sept 2025	Mar 2026
Equity capital	34	34	34	34	34	34
Reserves	214	34	29	26	25	26
Borrowings	1,243	0	0	0	0	0
Other liabilities	643	13	6	6	6	6
Total liabilities	2,134	81	69	66	65	65
Fixed assets	1,218	0	0	0	0	0
Capital work in progress	6	0	0	0	0	0
Investments	21	0	0	0	0	0
Other assets	889	81	69	66	65	65
Total assets	2,134	81	69	66	65	65

Source: Inve data · balance sheet · to Mar 2026

In ₹ crore. Oldest period first.

Line item	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operations	121	34	75	-11	-4	-5
Cash from investing	49	-188	-54	10	8	7
Cash from financing	-179	148	-13	-7	-3	-2
Net cash flow	-8	-6	7	-7	0	0
Free cash flow	67	-91	75	-11	-4	-5

Source: Inve data · cash flow · to Mar 2026

In days and %. Oldest period first.

Line item	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	22	0	—	0	0	0
Inventory days	—	174	—	—	—	—
Days payable	—	1	—	—	—	—
Cash conversion cycle	22	173	—	0	0	0
Working capital days	-488	416	—	4500	4641	4737
Return on capital employed	−1.4%	6.5%	0.4%	2.8%	1.7%	2.0%
Dividend payout	−18.3%	−15.1%	2494.1%	207.8%	285.3%	185.0%

Source: Inve data · annual ratios · to Mar 2026

Where revenue comes from

The businesses behind the company’s reported revenue.

Reporting basis Reporting period

Historical breakdown. No usable breakdown is available for 30 Jun 2026. Showing quarter ended 30 Sept 2022; this may not reflect the current business mix.

Media and communication contributes 98.9% of reported segment revenue.

Quarter ended 30 Sept 2022 · Standalone

Media and communication 98.9%

₹140.64 crore
Investments and Treasury (Discountinued) 1.1%

₹1.60 crore
Others 0.0%

₹0.00 crore

Reported business segments for quarter ended 30 Sept 2022
Business segment	Revenue · ₹ crore	Share
Media and communication	140.64	98.9%
Investments and Treasury (Discountinued)	1.60	1.1%
Others	0.00	0.0%

Share = segment revenue ÷ total segment revenue, before intersegment adjustments.

How these numbers add up

Total segment revenue: ₹142.24 crore
Intersegment adjustment: ₹0.00 crore
Net segment revenue: ₹142.24 crore

Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.

Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.

Ownership

Who owns it

Promoters hold 66.20% as of Sept 2026; institutions added 0.01 pts since Jun 2026.

Promoters 0.00 pts 66.20%
Foreign institutions +0.01 pts 5.39%
Domestic institutions 0.00 pts 0.04%
Public 0.00 pts 28.37%

9,945 shareholders on the register.

Source: Exchange shareholding filings · to Sept 2026 · 8 filings held

Who was buying across the market this quarter

Who bought this quarter

since Jun 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

FPI fund newly disclosed 1.30% held

The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.

Who is on the register

Named in the Sep 2026 filing

Every holder of NDL Ventures Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.

Holder	Stake	Change
	42.18%	unchanged
	9.42%	unchanged
	7.39%	unchanged
	6.51%	unchanged
FPI fund	2.60%	unchanged
	2.21%	unchanged
	2.18%	unchanged
	1.77%	unchanged
	1.34%	unchanged
FPI fund	1.30%	newly disclosed
FPI fund	1.07%	unchanged
	0.79%	unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Your own record

Start an Inve Case for NDL Ventures Limited

Free account: one company. Everything above stays public.

Write why you follow NDL Ventures Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.

What an account adds

Keep reading

Other Financial Services companies

All Financial Services companies → · Financial Services earnings growth →

Learn to analyse NDL Ventures Limited

Guides on how to read this kind of business and the numbers that matter.