Formerly NXTDIGITAL; demerged its digital-cable, broadband and OTT media business to Hinduja Global Solutions (2022) and now holds a residual Bengaluru land parcel plus related-party dealings with Hinduja Group entities.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY21 | FY22 | FY23 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 24 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 209 | 47 | 214 | 34 | 29 | 26 | 25 | 26 |
| Borrowings | 1.0k | 0 | 1.2k | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 432 | 1 | 643 | 13 | 6 | 6 | 6 | 6 |
| Total Liabilities | 1.7k | 83 | 2.1k | 81 | 69 | 66 | 65 | 65 |
| AssetsFixed Assets | 837 | 0 | 1.2k | 0 | 0 | 0 | 0 | 0 |
| CWIP | 6 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Investments | 349 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 494 | 83 | 889 | 81 | 69 | 66 | 65 | 65 |
| Total Assets | 1.7k | 83 | 2.1k | 81 | 69 | 66 | 65 | 65 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -173 | 225 | 121 | 34 | 75 | -11 | -4 | -5 |
| Cash from Investing | 29 | 187 | 49 | -188 | -54 | 10 | 8 | 7 |
| Cash from Financing | 134 | -421 | -179 | 148 | -13 | -7 | -3 | -2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -291 | 39 | 67 | -91 | 75 | -11 | -4 | -5 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
NDLVENTURE · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.