KAPSTON
Kapston Services share price & financials
- Price
- ₹346.6
- Market cap
- ₹1.8k Cr
- Sector
- Services
What Kapston Services Limited does
Kapston Services Limited, founded in 2009 in Hyderabad, is a human capital solutions provider that supplies outsourced workforce and facility-management personnel to client organisations. It operates across General Staffing (contract/permanent staffing, payroll management, RPO, NAPS & NATS apprenticeships), Security Services (manned guarding, electronic surveillance, access control), Housekeeping/Soft Services, Engineering/Technical Services (electrical, HVAC, fire safety, building automation) and IT Staffing, serving clients in manufacturing, pharma, BFSI, IT/ITES, healthcare, e-commerce and other sectors. It operates through subsidiaries Kapston Manpower Services Pvt Ltd (general staffing & IFM) and Kapston Security Services Pvt Ltd, and has recently entered the B2C home-services market through a new subsidiary, Kapston Home Services.
Segments
- General Staffing
- Security Services
- Housekeeping / Soft Services
- Engineering & Technical Services
- IT Staffing
- Home Services (B2C)
- People employed
- 30,000+
- Clients served
- 700+
- Branch offices
- 16 (across India, incl. New Delhi, Mumbai, Kolkata, Chennai, Bengaluru, Pune, Hyderabad)
- States with presence
- 12 (per company's presence map)
- Industry verticals served
- 12+ (manufacturing, pharma, BFSI/NBFC/fintech, IT/ITES, healthcare, e-commerce, govt & PSUs, etc.)
- Subsidiaries
- 3 (Kapston Manpower Services, Kapston Security Services, Kapston Home Services)
Quarterly results
Q1 FY27: revenue up 16.2%, net profit up 38.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 183 | 185 | 191 | 211 +25% | 213 +16% | 216 +17% | 222 +16% |
| EBITDA | 7 | 8 | 9 | 9 | 10 +37% | 11 +40% | 13 +43% | 15 +59% |
| Net profit | 4 | 5 | 6 | 6 | 7 +80% | 7 +64% | 8 +24% | 8 +38% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +144.5% 1Y
1Y: ₹240.59 on 10 Sept 2025 → ₹588.2. High ₹588.4 (14 Aug 2026), low ₹240.22 (15 Sept 2025).
Financials, as filed
Revenue grew 27.7% a year over 3 years, FY23 to FY26. Operating margin widened to 5.3%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹399 Cr | ₹520 Cr | ₹689 Cr | ₹830 Cr |
| Operating profit | ₹14 Cr | ₹23 Cr | ₹31 Cr | ₹44 Cr |
| Operating margin | 3.4% | 4.4% | 4.5% | 5.3% |
| Interest | ₹9 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Net profit | ₹5 Cr | ₹13 Cr | ₹18 Cr | ₹28 Cr |
| Net margin | 1.3% | 2.4% | 2.6% | 3.4% |
| Cash from operations | ₹2 Cr | ₹4 Cr | ₹-8 Cr | ₹9 Cr |
| Free cash flow | ₹0 Cr | ₹2 Cr | ₹-47 Cr | ₹3 Cr |
| ROCE | — | — | 13.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹15 Cr |
| Reserves | ₹41 Cr | ₹43 Cr | ₹49 Cr | ₹61 Cr | ₹92 Cr | ₹101 Cr |
| Borrowings | ₹51 Cr | ₹85 Cr | ₹92 Cr | ₹102 Cr | ₹175 Cr | ₹184 Cr |
| Other liabilities | ₹21 Cr | ₹24 Cr | ₹29 Cr | ₹33 Cr | ₹45 Cr | ₹48 Cr |
| Total liabilities | ₹124 Cr | ₹162 Cr | ₹180 Cr | ₹207 Cr | ₹322 Cr | ₹349 Cr |
| Fixed assets | ₹24 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹60 Cr | ₹64 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹100 Cr | ₹140 Cr | ₹161 Cr | ₹189 Cr | ₹263 Cr | ₹285 Cr |
| Total assets | ₹124 Cr | ₹162 Cr | ₹180 Cr | ₹207 Cr | ₹322 Cr | ₹349 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 48% to 6,564.
- Promoters
- 72.9%
- FIIs
- 0.0%
- Public
- 27.1%
Since Jun 2025
- FIIs +0.01 pp
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 72.9%, Public 27.1%.Dec '23: Promoters 72.9%, Public 27.1%.Mar '24: Promoters 72.9%, Public 27.1%.Jun '24: Promoters 72.9%, Public 27.1%.Sep '24: Promoters 72.9%, Public 27.1%.Dec '24: Promoters 72.9%, Public 27.1%.Mar '25: Promoters 72.9%, Public 27.1%.Jun '25: Promoters 72.9%, Public 27.1%.Sep '25: Promoters 72.9%, Public 27.1%.Dec '25: Promoters 72.9%, Public 27.1%.Mar '26: Promoters 72.9%, Public 27.1%.Jun '26: Promoters 72.9%, FIIs 0.0%, Public 27.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Kapston Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Srikanth Kodali | 71.01% | unchanged |
| Chereddi Ramachandra Naidu | 6.32% | unchanged |
| Sasikala.C.V.S | 2.46% | unchanged |
| Kanti Kiran Doddapaneni | 1.85% | unchanged |
| V Sudha Sarada | 1.43% | unchanged |
| Ravya Kantheti | 1.32% | unchanged |
| Chandra Kanth Chereddi | 1.19% | unchanged |
| Hari Chereddi | 1.19% | unchanged |
| Key Managerial Personnel | 0.00% | unchanged |
| Karthik Kodali | 0.00% | unchanged |
| Jahnavi Kodali | 0.00% | unchanged |
| Pandu Ranga Rao Doddapaneni | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹588, this stock must grow earnings at 33% every year for 7 years. Our analysis caps realistic growth at ~91%. At that growth it is worth ₹6331 — upside of 976%.
- Growth the price implies
- 33.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 90.7% a year
- net profit, FY23–FY26
- The gap
- -0.6 pp
- 976% downside if it only repeats history
Learn to analyse Kapston Services Limited
Guides on how to read this kind of business and the numbers that matter.