KAPSTON

Kapston Services share price & financials

Price
₹346.6
Market cap
₹1.8k Cr
Sector
Services

What Kapston Services Limited does

Kapston Services Limited, founded in 2009 in Hyderabad, is a human capital solutions provider that supplies outsourced workforce and facility-management personnel to client organisations. It operates across General Staffing (contract/permanent staffing, payroll management, RPO, NAPS & NATS apprenticeships), Security Services (manned guarding, electronic surveillance, access control), Housekeeping/Soft Services, Engineering/Technical Services (electrical, HVAC, fire safety, building automation) and IT Staffing, serving clients in manufacturing, pharma, BFSI, IT/ITES, healthcare, e-commerce and other sectors. It operates through subsidiaries Kapston Manpower Services Pvt Ltd (general staffing & IFM) and Kapston Security Services Pvt Ltd, and has recently entered the B2C home-services market through a new subsidiary, Kapston Home Services.

Segments

  • General Staffing
  • Security Services
  • Housekeeping / Soft Services
  • Engineering & Technical Services
  • IT Staffing
  • Home Services (B2C)
People employed
30,000+
Clients served
700+
Branch offices
16 (across India, incl. New Delhi, Mumbai, Kolkata, Chennai, Bengaluru, Pune, Hyderabad)
States with presence
12 (per company's presence map)
Industry verticals served
12+ (manufacturing, pharma, BFSI/NBFC/fintech, IT/ITES, healthcare, e-commerce, govt & PSUs, etc.)
Subsidiaries
3 (Kapston Manpower Services, Kapston Security Services, Kapston Home Services)
Founded 2009Headquarters Hyderabad, TelanganaEmployees 30,000 (Q4 FY26) Company website

Quarterly results

Q1 FY27: revenue up 16.2%, net profit up 38.5% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue168 183 185 191 211 +25%213 +16%216 +17%222 +16%
EBITDA7 8 9 9 10 +37%11 +40%13 +43%15 +59%
Net profit4 5 6 6 7 +80%7 +64%8 +24%8 +38%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +144.5% 1Y

₹300₹400₹500₹600Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹240.59 on 10 Sept 2025 → ₹588.2. High ₹588.4 (14 Aug 2026), low ₹240.22 (15 Sept 2025).

Financials, as filed

Revenue grew 27.7% a year over 3 years, FY23 to FY26. Operating margin widened to 5.3%.

Year endingFY23FY24FY25FY26
Revenue₹399 Cr₹520 Cr₹689 Cr₹830 Cr
Operating profit₹14 Cr₹23 Cr₹31 Cr₹44 Cr
Operating margin3.4%4.4%4.5%5.3%
Interest₹9 Cr₹11 Cr₹12 Cr₹14 Cr
Depreciation₹4 Cr₹4 Cr₹4 Cr₹4 Cr
Net profit₹5 Cr₹13 Cr₹18 Cr₹28 Cr
Net margin1.3%2.4%2.6%3.4%
Cash from operations₹2 Cr₹4 Cr₹-8 Cr₹9 Cr
Free cash flow₹0 Cr₹2 Cr₹-47 Cr₹3 Cr
ROCE13.0%15.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹15 Cr
Reserves₹41 Cr₹43 Cr₹49 Cr₹61 Cr₹92 Cr₹101 Cr
Borrowings₹51 Cr₹85 Cr₹92 Cr₹102 Cr₹175 Cr₹184 Cr
Other liabilities₹21 Cr₹24 Cr₹29 Cr₹33 Cr₹45 Cr₹48 Cr
Total liabilities₹124 Cr₹162 Cr₹180 Cr₹207 Cr₹322 Cr₹349 Cr
Fixed assets₹24 Cr₹22 Cr₹18 Cr₹18 Cr₹60 Cr₹64 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹100 Cr₹140 Cr₹161 Cr₹189 Cr₹263 Cr₹285 Cr
Total assets₹124 Cr₹162 Cr₹180 Cr₹207 Cr₹322 Cr₹349 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 48% to 6,564.

Promoters
72.9%
FIIs
0.0%
Public
27.1%

Since Jun 2025

  • FIIs +0.01 pp
  • Public −0.01 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 72.9%, Public 27.1%.Dec '23: Promoters 72.9%, Public 27.1%.Mar '24: Promoters 72.9%, Public 27.1%.Jun '24: Promoters 72.9%, Public 27.1%.Sep '24: Promoters 72.9%, Public 27.1%.Dec '24: Promoters 72.9%, Public 27.1%.Mar '25: Promoters 72.9%, Public 27.1%.Jun '25: Promoters 72.9%, Public 27.1%.Sep '25: Promoters 72.9%, Public 27.1%.Dec '25: Promoters 72.9%, Public 27.1%.Mar '26: Promoters 72.9%, Public 27.1%.Jun '26: Promoters 72.9%, FIIs 0.0%, Public 27.1%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Kapston Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Srikanth Kodali 71.01%unchanged
Chereddi Ramachandra Naidu 6.32%unchanged
Sasikala.C.V.S 2.46%unchanged
Kanti Kiran Doddapaneni 1.85%unchanged
V Sudha Sarada 1.43%unchanged
Ravya Kantheti 1.32%unchanged
Chandra Kanth Chereddi 1.19%unchanged
Hari Chereddi 1.19%unchanged
Key Managerial Personnel 0.00%unchanged
Karthik Kodali 0.00%unchanged
Jahnavi Kodali 0.00%unchanged
Pandu Ranga Rao Doddapaneni 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹588, this stock must grow earnings at 33% every year for 7 years. Our analysis caps realistic growth at ~91%. At that growth it is worth ₹6331 — upside of 976%.

Growth the price implies
33.4% a year
for 7 years, fading to 4%
It has actually compounded at
90.7% a year
net profit, FY23–FY26
The gap
-0.6 pp
976% downside if it only repeats history
Price today ₹588.2 Value at the reference growth ₹6,331.14

Change the assumptions yourself →