Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 5 | 5 | 5 | 5 | 11 | 44 | 54 | 56 |
| Reserves | 3 | 4 | 4 | 6 | 3 | 77 | 132 | 685 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 1 | 2 | 3 | 3 | 3 | 5 | 18 | 45 |
| Total Liabilities | 123 | 69 | 69 | 72 | 124 | 611 | 658 | 1.2k |
| AssetsFixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 7 | 27 | 0 | 0 |
| Other Assets | 123 | 69 | 69 | 72 | 117 | 584 | 658 | 1.2k |
| Total Assets | 123 | 69 | 69 | 72 | 124 | 611 | 658 | 1.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 0 | 0 | 0 | 0 | 0 | -38 | -381 | 377 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | -7 | -79 | -351 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 49 | 458 | -35 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | -38 | -381 | 377 |
| FCF Margin | — | — | — | — | — | -760.0% | -1313.8% | 267.4% |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 480.0% | 386.2% | −93.8 pp | Worsening |
| — | — | — | — | — | — | 100.0% | 375.0% | +275.0 pp | Improving | |
| Profitability | — | — | — | — | — | 40.0% | 13.8% | 13.5% | −0.3 pp | Worsening |
| Returns | — | — | — | — | — | 14.3% | 3.3% | 2.6% | −0.7 pp | Worsening |
| — | — | — | — | — | 1.6% | 0.7% | 1.6% | +0.9 pp | Stable | |
| Leverage | — | — | — | — | — | 5.00× | 1.21× | 1.74× | +0.53× | Worsening |
| Efficiency | — | — | — | — | — | 0.04× | 0.05× | 0.12× | +0.07× | Improving |
| — | — | — | — | — | -1900.0% | -9525.0% | 1984.2% | +11509.2 pp | Improving |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 28,954 shareholders
Since Jun 2025, FIIs trimmed −15.11 pp while the public added +15.10 pp. The shareholder count grew 111% to 28,954.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
LLFICL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.