MOIL
MOIL share price & financials
- Price
- ₹293.85
- Market cap
- ₹5.0k Cr
- Sector
- Metals & Mining
- Calls analysed
- 1
MOIL Q3 FY26
What went well
- MOIL achieved its highest ever production of 1.8 million tons (18.03 lakh tons) and sales of 1.6 million tons (15.88 lakh tons) in FY25.
- Total income for FY25 reached an all-time high of INR 1,696 crores.
- Production for 9M FY26 grew by 6.76% YoY to 1.421 million tons (14.21 lakh tons) compared to 1.331 million tons (13.31 lakh tons) in 9M FY25.
What to watch
- Total revenue for 9M FY26 declined by 9.05% YoY to INR 1,126 crores from INR 1,238 crores in 9M FY25.
- Profit After Tax for 9M FY26 decreased by 34.21% YoY to INR 175 crores from INR 266 crores in 9M FY25.
What MOIL Limited does
MOIL Limited is a Government of India public sector enterprise engaged in the mining, processing and marketing of manganese ore, a key raw material used in making steel and manganese alloys. It operates ten manganese mines (both underground and opencast) across Madhya Pradesh and Maharashtra, and value-adds part of its ore output into Electrolytic Manganese Dioxide (EMD) and Ferro Manganese at its own dedicated plants. Ore is sold mainly to metallurgical users (iron & steel producers and ferro-alloy makers), with a smaller share going into dry-cell batteries and chemical applications, and the company also runs captive wind and solar plants to power part of its operations.
- Manganese mines operated
- 10 mines (4 in Madhya Pradesh, 6 in Maharashtra)
- Installed ore production capacity
- 3.0 million tonnes per annum (MTPA)
- Manganese ore reserves & resources
- 121.97 million tonnes (as of 1 April 2025)
- Mining method
- Both underground and opencast mining operations
- Renewable power capacity
- 30.5 MW (20 MW wind mills + 10.5 MW solar)
- EMD manufacturing plant
- India's only Electrolytic Manganese Dioxide (EMD) plant
Guidance record · Q3 FY26
what the last two calls moved 8 tracked 0 delivered 0 missed 8 open- FY26 Production Target revised down said Q3 FY26 Promised: 23.5 lakh tons Q3 FY26: Target revised down to 19-20 lakh tons due to project delays.
- Total Manganese Ore Production open said Q3 FY26 Promised: 3.5 million tons by 2030 Q3 FY26: MOIL is committed to produce around 3.5 million tons of those manganese ore by 2030.
All 8 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 6.6%, net profit up 69.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 367 | 433 | 348 | 348 +19% | 348 −5% | 444 +3% | 371 +7% |
| EBITDA | 79 | 95 | 140 | 79 | 100 +27% | 97 +2% | 139 −1% | 136 +72% |
| Net profit | 50 | 64 | 116 | 52 | 70 +40% | 53 −17% | 93 −20% | 88 +69% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −30.0% 1Y
1Y: ₹350.05 on 10 Sept 2025 → ₹244.93. High ₹393.9 (6 Oct 2025), low ₹244.93 (11 Sept 2026).
How the price took the results
close before → close after
- Q3 FY26
- +20.0%
- 17 Mar
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 1.1% a year over 5 years, FY19 to FY26. Operating margin narrowed to 27.9%.
| Year ending | FY19 | FY20 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Revenue | ₹1.4k Cr | ₹1.0k Cr | ₹1.3k Cr | ₹1.4k Cr | ₹1.6k Cr | ₹1.5k Cr |
| Operating profit | ₹575 Cr | ₹255 Cr | ₹369 Cr | ₹437 Cr | ₹528 Cr | ₹415 Cr |
| Operating margin | 40.8% | 24.6% | 27.5% | 30.1% | 33.3% | 27.9% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹72 Cr | ₹96 Cr | ₹114 Cr | ₹144 Cr | ₹152 Cr | ₹169 Cr |
| Net profit | ₹456 Cr | ₹248 Cr | ₹251 Cr | ₹294 Cr | ₹382 Cr | ₹268 Cr |
| Net margin | 32.4% | 23.9% | 18.7% | 20.3% | 24.1% | 18.0% |
| Cash from operations | ₹424 Cr | ₹58 Cr | ₹212 Cr | ₹253 Cr | ₹434 Cr | ₹157 Cr |
| Free cash flow | ₹215 Cr | ₹-142 Cr | ₹-37 Cr | ₹-63 Cr | ₹112 Cr | ₹-140 Cr |
| ROCE | 24.0% | 11.0% | — | — | — | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹237 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr |
| Reserves | ₹2.6k Cr | ₹1.9k Cr | ₹2.0k Cr | ₹2.3k Cr | ₹2.5k Cr | ₹2.5k Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹570 Cr | ₹438 Cr | ₹448 Cr | ₹436 Cr | ₹602 Cr | ₹496 Cr |
| Total liabilities | ₹3.4k Cr | ₹2.6k Cr | ₹2.7k Cr | ₹2.9k Cr | ₹3.3k Cr | ₹3.2k Cr |
| Fixed assets | ₹663 Cr | ₹676 Cr | ₹852 Cr | ₹926 Cr | ₹956 Cr | ₹1.1k Cr |
| Capital work in progress | ₹203 Cr | ₹314 Cr | ₹271 Cr | ₹357 Cr | ₹495 Cr | ₹483 Cr |
| Investments | ₹331 Cr | ₹232 Cr | ₹151 Cr | ₹128 Cr | ₹180 Cr | ₹24 Cr |
| Other assets | ₹2.2k Cr | ₹1.4k Cr | ₹1.4k Cr | ₹1.5k Cr | ₹1.7k Cr | ₹1.6k Cr |
| Total assets | ₹3.4k Cr | ₹2.6k Cr | ₹2.7k Cr | ₹2.9k Cr | ₹3.3k Cr | ₹3.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.43 pp while the public added +2.24 pp. The shareholder count shrank 4% to 2,94,789.
- Promoters
- 64.7%
- FIIs
- 3.7%
- DIIs
- 6.8%
- Public
- 24.8%
Since Jun 2025
- FIIs −2.43 pp
- Public +2.24 pp
- DIIs +0.18 pp
How it drifted, 12 quarters
Over this window the public went from 16.9% to 24.8% — +7.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 64.7%, FIIs 5.7%, DIIs 12.7%, Public 16.9%.Dec '23: Promoters 64.7%, FIIs 4.7%, DIIs 11.3%, Public 19.3%.Mar '24: Promoters 64.7%, FIIs 2.4%, DIIs 12.3%, Public 20.6%.Jun '24: Promoters 64.7%, FIIs 3.5%, DIIs 10.0%, Public 21.8%.Sep '24: Promoters 64.7%, FIIs 4.9%, DIIs 7.9%, Public 22.5%.Dec '24: Promoters 64.7%, FIIs 3.1%, DIIs 8.2%, Public 23.9%.Mar '25: Promoters 64.7%, FIIs 3.3%, DIIs 7.7%, Public 24.4%.Jun '25: Promoters 64.7%, FIIs 6.2%, DIIs 6.6%, Public 22.5%.Sep '25: Promoters 64.7%, FIIs 6.0%, DIIs 7.1%, Public 22.1%.Dec '25: Promoters 64.7%, FIIs 4.8%, DIIs 6.8%, Public 23.7%.Mar '26: Promoters 64.7%, FIIs 4.2%, DIIs 7.6%, Public 23.5%.Jun '26: Promoters 64.7%, FIIs 3.7%, DIIs 6.8%, Public 24.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bandhan Small Cap Fund Mutual fund +0.11 pp 1.15% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of MOIL Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| President Of India | 53.35% | unchanged |
| Governor Of Maharashtra | 5.96% | unchanged |
| Governor Of Madhya Pradesh | 5.38% | unchanged |
| Life Insurance Corporation Of India Insurer | 2.66% | −0.79 pp |
| Bandhan Small Cap Fund Mutual fund | 1.15% | +0.11 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹245, this stock must grow earnings at 10% every year for 7 years. Our analysis caps realistic growth at ~2%. At that growth it is worth ₹158 — downside of 35%.
- Growth the price implies
- 10.3% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 2.2% a year
- net profit, FY23–FY26 · EPS 2.2%
- The gap
- 0.1 pp
- -35% downside if it only repeats history
Learn to analyse MOIL Limited
Guides on how to read this kind of business and the numbers that matter.