Integrated Indian steel producer with 15.6 MTPA capacity and captive iron-ore and coal mines
Price
Market Cap
Sector
Commodities
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 102 | 102 | 101 | 100 | 100 | 101 | 102 | 102 |
| Reserves | 32.0k | 31.7k | 35.5k | 38.6k | 44.2k | 47.1k | 49.5k | 50.8k |
| Borrowings | 36.8k | 29.9k | 13.5k | 13.0k | 16.5k | 18.4k | 19.2k | 22.6k |
| Other Liabilities | 20.8k | 16.1k | 27.5k | 17.7k | 17.9k | 20.2k | 23.0k | 24.3k |
| Total Liabilities | 89.7k | 77.8k | 76.6k | 69.4k | 78.7k | 85.8k | 91.7k | 97.8k |
| AssetsFixed Assets | 69.4k | 54.4k | 45.5k | 43.5k | 48.4k | 49.0k | 57.7k | 65.2k |
| CWIP | 3.1k | 1.7k | 2.5k | 7.9k | 9.6k | 16.7k | 12.2k | 7.3k |
| Investments | 181 | 1.2k | 470 | 907 | 819 | 2.2k | 1.8k | 3.2k |
| Other Assets | 17.1k | 20.6k | 28.1k | 17.1k | 19.9k | 17.9k | 20.0k | 22.1k |
| Total Assets | 89.7k | 77.8k | 76.6k | 69.4k | 78.7k | 85.8k | 91.7k | 97.8k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
JINDALSTEL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.