World's leading diversified producer of aluminium, zinc, oil & gas, iron ore, copper and power
Price
Market Cap
Sector
Commodities
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 372 | 372 | 372 | 372 | 372 | 391 | 391 | 391 |
| Reserves | 69.5k | 76.4k | 77.3k | 69.5k | 65.2k | 75.0k | 39.8k | 77.7k |
| Borrowings | 38.9k | 32.3k | 36.8k | 52.7k | 55.3k | 57.2k | 85.1k | 16.4k |
| Other Liabilities | 30.6k | 28.6k | 34.3k | 37.3k | 29.7k | 27.4k | 91.4k | 82.9k |
| Total Liabilities | 139.4k | 137.7k | 148.7k | 159.8k | 150.5k | 160.0k | 216.6k | 177.4k |
| AssetsFixed Assets | 37.1k | 38.2k | 39.5k | 41.5k | 44.8k | 45.1k | 110.2k | 909 |
| CWIP | 12.1k | 10.7k | 10.7k | 12.6k | 11.1k | 14.2k | 30.4k | 199 |
| Investments | 62.9k | 62.9k | 61.5k | 64.8k | 60.2k | 66.8k | 12.4k | 49.9k |
| Other Assets | 27.3k | 25.9k | 37.0k | 40.9k | 34.4k | 33.9k | 63.5k | 126.4k |
| Total Assets | 139.4k | 137.7k | 148.7k | 159.8k | 150.5k | 160.0k | 216.6k | 177.4k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
VEDL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.