Neelamalai Agro Industries share price & results
- Jun 2026
- Jun 2026
Nilgiris tea plantation company growing and manufacturing tea at its Katary and Sutton estates near Coonoor.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 6.0 | 0.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | -0.8 | +2.3 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 15.0 | +87.5% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 11.48 | +1.1 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -29.72 | +3.6 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.70 | +16.7 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −15.3% 1Y
1Y: ₹3,680 on 21 Oct 2025 → ₹3,118.6. High ₹3,699.65 (29 Oct 2025), low ₹3,026.9 (28 Jul 2026).
- Previous close
- ₹3,134.25
- Market cap
- ₹204 Cr
- 52-week range
- ₹3,026.9 – ₹3,699.65
- One year
- −13.49%
- Price to earnings (TTM to Jun 2026)
- 5.67×
- Return on equity (TTM to Jun 2026)
- 11.48%
Overview
- Symbol
- NSE:NEAGI
- Exchange
- NSE
- Currency
- INR
What Neelamalai Agro Industries Limited does
Based on the company's own presentations, annual report and earnings calls.
Neelamalai Agro Industries Limited cultivates tea and manufactures made tea at two estates in the Nilgiris — Katary Estate (Coonoor) and Sutton Estate (Kullakamby). Green leaf plucked from its own gardens, supplemented by bought leaf purchased from other growers, is processed through withering, rolling, oxidation, drying and sifting at estate factories into made tea for sale.
Segments
- Tea (cultivation & manufacture)
- Tea production
- 13.14 lakh kg (FY25) vs 14.31 lakh kg (FY24)
- Average tea yield
- 2,308 kg/hectare (FY25) vs 2,512 kg/hectare (FY24)
- Bought leaf processed
- 0.85 lakh kg (FY25) vs 4.39 lakh kg (FY24)
- Tea estates
- 2 — Katary Estate (Coonoor) and Sutton Estate (Kullakamby), The Nilgiris
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +88% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 6 | 6 | 5 | 6 | 5 | 7 | 7 | 6 |
| Expenses | 6 | 8 | 7 | 7 | 6 | 7 | 7 | 6 |
| Operating profit | 0 | -2 | -2 | 0 | -1 | 0 | 0 | 0 |
| Operating margin | −0.5% | −30.0% | −49.0% | −3.1% | −20.0% | −2.6% | −6.0% | −0.8% |
| Other income | 6 | 11 | 7 | 9 | 7 | 10 | 8 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
| Profit before tax | 6 | 9 | 4 | 8 | 6 | 9 | 7 | 16 |
| Tax rate | 0.0% | −2.0% | 3.0% | 5.0% | 7.0% | 1.0% | 3.0% | 2.0% |
| Net profit | 6 | 9 | 4 | 8 | 5 | 9 | 7 | 15 |
| EPS (₹ per share) | 98.38 | 141.78 | 67.19 | 123.77 | 86.48 | 151.42 | 106.41 | 246.42 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 25 | 25 | 24 | 25 |
| Expenses | 29 | 29 | 28 | 27 |
| Operating profit | -4 | -4 | -4 | -1 |
| Other income | 31 | 45 | 29 | 34 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 1 | 2 |
| Profit before tax | 27 | 41 | 23 | 30 |
| Net profit | 26 | 39 | 23 | 29 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 218 | 245 | 276 | 299 | 310 | 327 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liabilities | 11 | 8 | 8 | 9 | 11 | 11 |
| Total liabilities | 230 | 254 | 285 | 309 | 322 | 338 |
| Fixed assets | 3 | 4 | 6 | 8 | 8 | 8 |
| Capital work in progress | 1 | 1 | 0 | 0 | 0 | 1 |
| Investments | 213 | 241 | 272 | 291 | 301 | 316 |
| Other assets | 12 | 9 | 8 | 10 | 12 | 13 |
| Total assets | 230 | 254 | 285 | 309 | 322 | 338 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 5 | -4 | -2 | -4 | -4 | -4 |
| Cash from investing | -5 | 7 | 4 | 6 | 7 | 6 |
| Cash from financing | -2 | -3 | -1 | -2 | -3 | -2 |
| Net cash flow | -3 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 4 | -5 | -3 | 11 | -8 | -7 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 12 | 22 | 11 | 9 | 33 | 20 |
| Inventory days | 175 | 387 | 255 | 521 | 919 | 883 |
| Days payable | 74 | 107 | 73 | 95 | 181 | 207 |
| Cash conversion cycle | 113 | 302 | 193 | 435 | 771 | 696 |
| Working capital days | -27 | -2 | -29 | -32 | -40 | -59 |
| Return on capital employed | 14.0% | 17.0% | 12.0% | 9.0% | 8.0% | 10.0% |
| Dividend payout | 8.0% | 6.0% | 7.0% | 8.0% | 8.0% | 0.0% |
What the price assumes
FairTo justify its price of ₹3119, this stock must grow earnings at 3% every year for 7 years. Our analysis caps realistic growth at ~4%. At that growth it is worth ₹3307 — upside of 6%.
- Growth the price implies
- 3.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 4.2% a year
- net profit, FY23–FY26 · EPS 4.3%
- The gap
- -0.0 pp
- 6% downside if it only repeats history
Ownership
Who owns it
Promoters hold 72.45% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 72.45%
- Domestic institutions 0.60%
- Public 26.95%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- +0.14 pp 8.25% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Neelamalai Agro Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 66.65% | unchanged | |
| 8.25% | +0.14 pp | |
| 5.80% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Neelamalai Agro Industries Limited
Free account: one company. Everything above stays public.
Write why you follow Neelamalai Agro Industries Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Fast Moving Consumer Goods companies
Learn to analyse Neelamalai Agro Industries Limited
Guides on how to read this kind of business and the numbers that matter.