SAKHTISUG

Sakthi Sugars financials

Market cap
₹228 Cr

Quarterly results

Q4 FY26: revenue down 6.2%, net profit up 16.2% against the same quarter last year.

₹ Cr · quarterly
Line itemQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26
Revenue394 73 140 322 302 −23%168 +130%126 −10%302 −6%
EBITDA65 -22 -19 63 29 −55%0 +100%-11 +42%70 +11%
Net profit58 -29 -23 74 -1 −102%-23 +21%-34 −48%86 +16%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −10.8% 1Y

₹14.0₹16.0₹18.0₹20.0₹22.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹22.3 on 10 Sept 2025 → ₹19.9. High ₹22.76 (18 Sept 2025), low ₹13.83 (23 Mar 2026).

Financials, as filed

Revenue fell 0.7% a year over 5 years, FY06 to FY26. Operating margin narrowed to 9.8%.

Year endingFY06FY07FY23FY24FY25FY26
Revenue₹929 Cr₹991 Cr₹1.1k Cr₹1.1k Cr₹929 Cr₹898 Cr
Operating profit₹171 Cr₹189 Cr₹91 Cr₹73 Cr₹87 Cr₹88 Cr
Operating margin18.4%19.1%8.7%6.9%9.4%9.8%
Interest₹92 Cr₹110 Cr₹108 Cr₹109 Cr₹104 Cr₹98 Cr
Depreciation₹21 Cr₹24 Cr₹36 Cr₹36 Cr₹36 Cr₹38 Cr
Net profit₹63 Cr₹63 Cr₹417 Cr₹130 Cr₹80 Cr₹28 Cr
Net margin6.7%6.4%39.5%12.3%8.6%3.1%
Cash from operations₹107 Cr₹114 Cr₹41 Cr₹-4 Cr
Free cash flow₹226 Cr₹184 Cr₹26 Cr₹-22 Cr
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
Reserves₹-397 Cr₹-547 Cr₹-130 Cr₹-1 Cr₹57 Cr₹109 Cr
Borrowings₹918 Cr₹938 Cr₹852 Cr₹773 Cr₹835 Cr₹720 Cr
Other liabilities₹1.2k Cr₹1.3k Cr₹827 Cr₹657 Cr₹485 Cr₹490 Cr
Total liabilities₹1.8k Cr₹1.8k Cr₹1.7k Cr₹1.5k Cr₹1.5k Cr₹1.4k Cr
Fixed assets₹957 Cr₹824 Cr₹794 Cr₹768 Cr₹749 Cr₹748 Cr
Capital work in progress₹1 Cr₹0 Cr₹34 Cr₹32 Cr₹36 Cr₹33 Cr
Investments₹20 Cr₹17 Cr₹170 Cr₹165 Cr₹213 Cr₹246 Cr
Other assets₹835 Cr₹971 Cr₹670 Cr₹583 Cr₹498 Cr₹411 Cr
Total assets₹1.8k Cr₹1.8k Cr₹1.7k Cr₹1.5k Cr₹1.5k Cr₹1.4k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 5% to 64,496.

Promoters
59.8%
DIIs
0.0%
Government
0.8%
Public
39.4%

Since Jun 2025

  • Public +0.09 pp
  • FIIs −0.08 pp
  • Promoters +0.01 pp

How it drifted, 12 quarters

Over this window the public went from 38.2% to 39.4% — +1.2 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 59.8%, FIIs 1.2%, DIIs 0.0%, Government 0.8%, Public 38.2%.Dec '23: Promoters 59.8%, DIIs 0.0%, Government 0.8%, Public 39.3%.Mar '24: Promoters 59.8%, FIIs 0.1%, DIIs 0.0%, Government 0.8%, Public 39.3%.Jun '24: Promoters 59.8%, DIIs 0.0%, Government 0.8%, Public 39.4%.Sep '24: Promoters 59.8%, FIIs 0.4%, DIIs 0.0%, Government 0.8%, Public 39.0%.Dec '24: Promoters 59.8%, DIIs 0.0%, Government 0.8%, Public 39.4%.Mar '25: Promoters 59.8%, FIIs 0.0%, DIIs 0.0%, Government 0.8%, Public 39.4%.Jun '25: Promoters 59.8%, FIIs 0.1%, DIIs 0.0%, Government 0.8%, Public 39.3%.Sep '25: Promoters 59.8%, FIIs 0.0%, DIIs 0.0%, Government 0.8%, Public 39.4%.Dec '25: Promoters 59.8%, FIIs 0.0%, DIIs 0.0%, Government 0.8%, Public 39.4%.Mar '26: Promoters 59.8%, FIIs 0.0%, DIIs 0.0%, Government 0.8%, Public 39.4%.Jun '26: Promoters 59.8%, DIIs 0.0%, Government 0.8%, Public 39.4%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Sakthi Sugars Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
A B T Investments India Private Limited 41.75%−14.18 pp
Dr.M.Manickam 15.80%+14.19 pp
Sri Chamundeswari Sugars Limited 1.05%unchanged
Sakthi Finance Limited 0.47%unchanged
Mr.M.Balasubramaniam 0.28%unchanged
Mr.M.Srinivaasan 0.17%unchanged
Mrs.Karunambal Vanavarayar 0.17%unchanged
Late Dr.N.Mahalingam 0.12%unchanged
Mrs.Vinodhini Balasubramaniam 0.01%unchanged
Mrs.K.Karpakavalli 0.01%unchanged
Mr.K.Shankar Vanavarayar 0.00%unchanged
Mr.B.K.Krishnaraj Vanavarayar 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth the price implies
-18.7% a year
for 7 years, fading to 4%
It has actually compounded at
Not enough history
The gap
between what it did and what it must do
Price today ₹19.9 Cyclical — a peak-earnings base overstates value

Change the assumptions yourself →