The United Nilgiri Tea Estates Company share price & results
- Jun 2026
- Jun 2026
Nilgiris-based tea plantation company growing and manufacturing green, CTC, Orthodox and specialty teas across its own estates and factories, sold domestically and via exports.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 19.8 | −10.5% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 25.6 | −4.5 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 6.4 | −20.4% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | +2.2 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | −7.4 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance −14.8% 1Y
1Y: ₹472.2 on 24 Oct 2025 → ₹402.35. High ₹565.95 (16 Apr 2026), low ₹401.5 (21 Oct 2026).
- Previous close
- ₹402.1
- Market cap
- ₹207 Cr
- 52-week range
- ₹401.5 – ₹565.95
- One year
- −12.28%
Overview
- Symbol
- NSE:UNITEDTEA
- Exchange
- NSE
- Currency
- INR
What The United Nilgiri Tea Estates Company Limited does
Based on the company's own presentations, annual report and earnings calls.
The United Nilgiri Tea Estates Company Limited grows tea and manufactures finished tea across four estates in The Nilgiris, Tamil Nadu — Chamraj, Allada Valley, Devabetta and Korakundah. Green leaf is processed into green tea, CTC, Orthodox and specialty teas at its Chamraj, Allada Valley and Korakundah factories. The finished tea is sold in the domestic market and through exports.
Segments
- Tea plantations & manufacturing
- Tea estates
- 4 (Chamraj, Allada Valley, Devabetta, Korakundah)
- Tea processing factories
- 3 (Chamraj, Allada Valley, Korakundah)
- Tea manufactured (FY25)
- 30.43 lakh kg
- Tea sold (FY25)
- 34.25 lakh kg
- Tea varieties produced
- Green tea, CTC, Orthodox, Specialty
- Captive renewable power capacity
- 186 kW (two 63 kW solar plants at Chamraj & Allada Valley factories + 60 kW hydro plant at Korakundah)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 2 fiscal years held (Mar 2017 to Mar 2018).
Financials
What the filings say
Net profit, year on year: −20% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 25 | 23 | 19 | 22 | 21 | 24 | 16 | 20 |
| Expenses | 20 | 19 | 16 | 15 | 17 | 19 | 13 | 15 |
| Operating profit | 5 | 4 | 3 | 7 | 5 | 5 | 3 | 5 |
| Operating margin | 20.5% | 19.1% | 13.9% | 30.1% | 21.3% | 22.0% | 21.0% | 25.6% |
| Other income | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 5 | 5 | 9 | 6 | 7 | 4 | 8 |
| Tax rate | 6.3% | 16.4% | 17.8% | 12.6% | 16.3% | 18.8% | 14.9% | 17.4% |
| Net profit | 6 | 5 | 4 | 8 | 5 | 5 | 4 | 6 |
| EPS (₹ per share) | 12.89 | 9.05 | 7.67 | 16.05 | 9.89 | 10.65 | 7.32 | 12.77 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 84 | 84 | 90 | 83 |
| Expenses | 70 | 68 | 74 | 64 |
| Operating profit | 14 | 16 | 15 | 20 |
| Other income | 5 | 8 | 9 | 10 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 3 | 3 |
| Profit before tax | 15 | 20 | 21 | 26 |
| Net profit | 12 | 16 | 19 | 22 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 170 | 182 | 199 | 216 | 227 | 236 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liabilities | 12 | 11 | 13 | 13 | 14 | 14 |
| Total liabilities | 187 | 198 | 217 | 233 | 246 | 256 |
| Fixed assets | 43 | 44 | 43 | 44 | 43 | 45 |
| Capital work in progress | 2 | 3 | 2 | 1 | 2 | 1 |
| Investments | 107 | 127 | 134 | 151 | 154 | 169 |
| Other assets | 34 | 25 | 38 | 36 | 46 | 42 |
| Total assets | 187 | 198 | 217 | 233 | 246 | 256 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 9 | 5 | 15 | 8 | 21 | 13 |
| Cash from investing | -9 | -3 | -13 | -4 | -19 | -12 |
| Cash from financing | -1 | -1 | -1 | -2 | -1 | -1 |
| Net cash flow | -2 | 1 | 0 | 2 | 1 | -1 |
| Free cash flow | 4 | 1 | 11 | 6 | 18 | 9 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 27 | 40 | 24 | 56 | 28 | 33 |
| Inventory days | 247 | 201 | 126 | 131 | 62 | 115 |
| Days payable | 61 | 53 | 30 | 40 | 22 | 43 |
| Cash conversion cycle | 213 | 188 | 120 | 147 | 68 | 105 |
| Working capital days | 71 | 77 | 50 | 75 | 39 | 93 |
| Return on capital employed | 9.0% | 7.0% | 8.0% | 10.0% | 10.0% | 11.0% |
| Dividend payout | 11.0% | 18.0% | 11.0% | 8.0% | 8.0% | 7.0% |
What the price assumes
AttractiveTo justify its price of ₹402, this stock must grow earnings at 4% every year for 7 years. Our analysis caps realistic growth at ~22%. At that growth it is worth ₹1030 — upside of 156%.
- Growth the price implies
- 4.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 21.9% a year
- net profit, FY23–FY26 · EPS 21.9%
- The gap
- -0.2 pp
- 156% downside if it only repeats history
Ownership
Who owns it
Promoters hold 49.86% as of Jun 2026; institutions cut 0.34 pts since Mar 2026.
- Promoters 49.86%
- Domestic institutions 3.58%
- Public 46.56%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 2.73% held
- +0.30 pp 3.49% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of The United Nilgiri Tea Estates Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 17.12% | unchanged | |
| 16.82% | unchanged | |
| 8.19% | unchanged | |
| 5.30% | unchanged | |
| 5.30% | unchanged | |
| 4.32% | unchanged | |
| 3.49% | +0.30 pp | |
| 2.97% | unchanged | |
| 2.73% | newly disclosed | |
| Insurer | 2.02% | −0.35 pp |
| 1.52% | unchanged | |
| Insurer | 1.50% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for The United Nilgiri Tea Estates Company Limited
Free account: one company. Everything above stays public.
Write why you follow The United Nilgiri Tea Estates Company Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Fast Moving Consumer Goods companies
Learn to analyse The United Nilgiri Tea Estates Company Limited
Guides on how to read this kind of business and the numbers that matter.