NILAINFRA
Nila Infrastructures financials
- Market cap
- ₹262 Cr
- Sector
- Realty
What Nila Infrastructures Limited does
Nila Infrastructures develops civic urban infrastructure, chiefly affordable housing (EWS/LIG/MIG) and slum rehabilitation projects for government bodies such as AMC, AUDA, VUDA and the Rajasthan government, earning construction milestone payments and, on some PPP projects, free-of-cost project land on completion. It also executes urban infrastructure works such as BRTS bus stations, multi-level parking, medical college campuses and bus terminals (on EPC and DBFOT models), takes on private white-label construction/EPC contracts for corporate developers, and develops industrial and logistics parks (including a 50:50 JV at Becharaji, Gujarat) offering warehousing, worker dormitories and built-to-suit facilities.
Segments
- Affordable Housing
- Civic Urban Infrastructure
- Private White Label Construction
- Industrial & Logistics Parks
- Total housing units delivered/executed
- 26,421 (Gujarat 20,941; Rajasthan 5,480)
- EPC housing units (Ahmedabad)
- 8,048
- BRTS bus stations built
- 104 of 144 (72% of Ahmedabad BRTS network)
- Multi-level car parking capacity
- 1,100 vehicles
- Commercial space developed (Ahmedabad)
- 9 lakh sq. ft.
- Industrial park land (Surat)
- 56 acres
Quarterly results
Q1 FY27: revenue down 19.9%, net profit down 9.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 52 | 113 | 93 | 74 +89% | 75 +43% | 81 −29% | 74 −20% |
| EBITDA | 5 | 5 | 6 | 8 | 7 +48% | 6 +29% | 7 +26% | 6 −18% |
| Net profit | 5 | 5 | 6 | 7 | 7 +32% | 6 +15% | 7 +8% | 7 −9% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.8% 1Y
1Y: ₹10.51 on 10 Sept 2025 → ₹6.64. High ₹10.89 (8 Oct 2025), low ₹5.95 (30 Mar 2026).
Financials, as filed
Revenue grew 41.1% a year over 3 years, FY23 to FY26. Operating margin widened to 8.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹115 Cr | ₹185 Cr | ₹246 Cr | ₹323 Cr |
| Operating profit | ₹2 Cr | ₹11 Cr | ₹19 Cr | ₹28 Cr |
| Operating margin | 2.0% | 5.9% | 7.9% | 8.8% |
| Interest | ₹11 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net profit | ₹-0 Cr | ₹11 Cr | ₹22 Cr | ₹27 Cr |
| Net margin | -0.2% | 6.2% | 8.7% | 8.4% |
| Cash from operations | ₹58 Cr | ₹66 Cr | ₹63 Cr | ₹-25 Cr |
| Free cash flow | ₹59 Cr | ₹66 Cr | ₹60 Cr | ₹-27 Cr |
| ROCE | 6.0% | 11.0% | 17.0% | 19.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Reserves | ₹105 Cr | ₹107 Cr | ₹109 Cr | ₹120 Cr | ₹138 Cr | ₹168 Cr |
| Borrowings | ₹145 Cr | ₹108 Cr | ₹66 Cr | ₹35 Cr | ₹24 Cr | ₹24 Cr |
| Other liabilities | ₹77 Cr | ₹155 Cr | ₹595 Cr | ₹638 Cr | ₹771 Cr | ₹656 Cr |
| Total liabilities | ₹365 Cr | ₹409 Cr | ₹809 Cr | ₹832 Cr | ₹972 Cr | ₹888 Cr |
| Fixed assets | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹35 Cr | ₹37 Cr | ₹36 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹18 Cr | ₹85 Cr | ₹94 Cr | ₹105 Cr | ₹103 Cr | ₹108 Cr |
| Other assets | ₹309 Cr | ₹288 Cr | ₹681 Cr | ₹692 Cr | ₹833 Cr | ₹743 Cr |
| Total assets | ₹365 Cr | ₹409 Cr | ₹809 Cr | ₹832 Cr | ₹972 Cr | ₹888 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.21 pp while the public added +0.19 pp. The shareholder count shrank 7% to 90,172.
- Promoters
- 61.9%
- FIIs
- 0.3%
- DIIs
- 0.0%
- Public
- 37.8%
Since Jun 2025
- FIIs −0.21 pp
- Public +0.19 pp
- DIIs +0.03 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 61.9%, FIIs 0.9%, Public 37.2%.Dec '23: Promoters 61.9%, FIIs 0.9%, Public 37.2%.Mar '24: Promoters 61.9%, FIIs 0.9%, Public 37.1%.Jun '24: Promoters 61.9%, FIIs 1.1%, Public 37.0%.Sep '24: Promoters 61.9%, FIIs 1.4%, Public 36.8%.Dec '24: Promoters 61.9%, FIIs 0.6%, Public 37.5%.Mar '25: Promoters 61.9%, FIIs 0.6%, Public 37.5%.Jun '25: Promoters 61.9%, FIIs 0.5%, Public 37.6%.Sep '25: Promoters 61.9%, FIIs 0.3%, Public 37.8%.Dec '25: Promoters 61.9%, FIIs 0.3%, Public 37.8%.Mar '26: Promoters 61.9%, FIIs 0.3%, Public 37.8%.Jun '26: Promoters 61.9%, FIIs 0.3%, DIIs 0.0%, Public 37.8%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Nila Infrastructures Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Manoj B Vadodaria | 11.76% | unchanged |
| Nila M Vadodaria | 11.16% | unchanged |
| Alpa K Vadodaria | 9.34% | unchanged |
| Kiran B Vadodaria | 8.06% | unchanged |
| Deep S Vadodaria | 8.06% | unchanged |
| Mina S Vadodaria | 5.50% | unchanged |
| Chhayaben R Vadodaria | 4.54% | unchanged |
| Kajal K Vadodaria | 1.74% | unchanged |
| Neha M Vadodaria | 1.74% | unchanged |
| Shobha Imtiyaz Desai | 1.47% | unchanged |
| Ashish Bharatkumar Shah | 1.33% | unchanged |
| Investor Education And Protection Fund Authority | 1.15% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Nila Infrastructures Limited
Guides on how to read this kind of business and the numbers that matter.