OMAXE
Omaxe share price & financials
- Price
- ₹78.15
- Market cap
- ₹2.3k Cr
- Sector
- Realty
What Omaxe Limited does
Omaxe Limited is a Delhi-NCR based real estate developer, founded in 1987, that plans, builds and sells residential, commercial and integrated township projects. It earns by selling apartments, plots, villas and commercial/retail space, and by leasing owned shopping malls, office premises and hotel properties to operators and hotel chains. The company also executes third-party construction contracts and, through its newer BeTogether vertical, develops projects in public-private partnership with government bodies, such as bus-port projects with UPSRTC. Since listing in 2007, Omaxe has expanded from Delhi-NCR into Tier 2/3 towns across north and central India, delivering residential, commercial and township developments.
Segments
- Residential
- Commercial
- Integrated Townships
- Hi-tech Townships
- Hotels
- Geographic footprint
- 31 cities across 8 states (Punjab, Haryana, Uttar Pradesh, Madhya Pradesh, Rajasthan, Delhi, Uttarakhand, Himachal Pradesh)
- Cumulative real estate delivered since inception
- 140.17 mn sq ft (as of 31 Mar 2025)
- Operating track record
- 38 years (founded 1987)
- Business verticals
- 5: residential, commercial, integrated townships, hi-tech townships, hotels
- Stock exchange listing
- Listed on NSE & BSE since 2007
- BeTogether PPP bus-port projects (with UPSRTC)
- 6 upcoming
Quarterly results
Q1 FY27: revenue up 43.9%, net profit up 100.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 289 | 541 | 282 | 321 −18% | 302 +4% | 349 −36% | 406 +44% |
| EBITDA | -224 | -127 | -106 | -170 | -169 +25% | -155 −22% | -202 −90% | 7 +104% |
| Net profit | -239 | -150 | -149 | -186 | -166 +31% | -153 −2% | -191 −29% | 1 +101% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +42.2% 1Y
1Y: ₹87.18 on 10 Sept 2025 → ₹123.98. High ₹136.38 (4 Sept 2026), low ₹64.09 (18 Dec 2025).
Financials, as filed
Revenue grew 17.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to -55.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹773 Cr | ₹1.6k Cr | ₹1.6k Cr | ₹1.3k Cr |
| Operating profit | ₹-302 Cr | ₹-343 Cr | ₹-608 Cr | ₹-696 Cr |
| Operating margin | -39.1% | -21.3% | -39.0% | -55.5% |
| Interest | ₹113 Cr | ₹130 Cr | ₹195 Cr | ₹255 Cr |
| Depreciation | ₹65 Cr | ₹54 Cr | ₹37 Cr | ₹35 Cr |
| Net profit | ₹-350 Cr | ₹-406 Cr | ₹-685 Cr | ₹-697 Cr |
| Net margin | -45.3% | -25.1% | -43.9% | -55.6% |
| Cash from operations | ₹469 Cr | ₹987 Cr | ₹1.0k Cr | ₹212 Cr |
| Free cash flow | ₹458 Cr | ₹985 Cr | ₹999 Cr | ₹186 Cr |
| ROCE | -16.0% | -23.0% | -61.0% | -110.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
| Reserves | ₹1.2k Cr | ₹1.1k Cr | ₹715 Cr | ₹298 Cr | ₹-740 Cr | ₹-1.1k Cr |
| Borrowings | ₹1.5k Cr | ₹1.1k Cr | ₹1.1k Cr | ₹796 Cr | ₹1.4k Cr | ₹1.5k Cr |
| Other liabilities | ₹8.1k Cr | ₹9.5k Cr | ₹11.6k Cr | ₹12.5k Cr | ₹14.9k Cr | ₹16.0k Cr |
| Total liabilities | ₹11.0k Cr | ₹11.9k Cr | ₹13.6k Cr | ₹13.8k Cr | ₹15.7k Cr | ₹16.5k Cr |
| Fixed assets | ₹671 Cr | ₹627 Cr | ₹582 Cr | ₹565 Cr | ₹595 Cr | ₹170 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr |
| Other assets | ₹10.4k Cr | ₹11.3k Cr | ₹13.0k Cr | ₹13.2k Cr | ₹15.1k Cr | ₹16.3k Cr |
| Total assets | ₹11.0k Cr | ₹11.9k Cr | ₹13.6k Cr | ₹13.8k Cr | ₹15.7k Cr | ₹16.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +2.20 pp while FIIs trimmed −1.33 pp. The shareholder count shrank 2% to 47,595.
- Promoters
- 74.1%
- FIIs
- 5.3%
- DIIs
- 1.4%
- Public
- 19.1%
Since Jun 2025
- Public +2.20 pp
- FIIs −1.33 pp
- DIIs −0.86 pp
How it drifted, 12 quarters
Over this window the public went from 16.4% to 19.1% — +2.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.1%, FIIs 7.1%, DIIs 2.4%, Public 16.4%.Dec '23: Promoters 74.1%, FIIs 7.1%, DIIs 2.4%, Public 16.4%.Mar '24: Promoters 74.1%, FIIs 7.1%, DIIs 2.4%, Public 16.4%.Jun '24: Promoters 74.1%, FIIs 7.1%, DIIs 2.3%, Public 16.4%.Sep '24: Promoters 74.1%, FIIs 7.2%, DIIs 2.3%, Public 16.4%.Dec '24: Promoters 74.1%, FIIs 7.3%, DIIs 2.3%, Public 16.3%.Mar '25: Promoters 74.1%, FIIs 7.4%, DIIs 2.3%, Public 16.2%.Jun '25: Promoters 74.1%, FIIs 6.7%, DIIs 2.3%, Public 16.9%.Sep '25: Promoters 74.1%, FIIs 6.1%, DIIs 1.6%, Public 18.2%.Dec '25: Promoters 74.1%, FIIs 5.1%, DIIs 1.6%, Public 19.2%.Mar '26: Promoters 74.1%, FIIs 6.2%, DIIs 1.6%, Public 18.1%.Jun '26: Promoters 74.1%, FIIs 5.3%, DIIs 1.4%, Public 19.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Omaxe Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Guild Builders Pvt. Ltd. | 63.57% | unchanged |
| Dream Home Developers Private Limited | 4.88% | unchanged |
| Ebisu Global Opportunities Fund Limited FPI fund | 2.63% | unchanged |
| Rohtaas Goel | 2.49% | unchanged |
| Ajay Upadhyaya | 1.50% | unchanged |
| Life Insurance Corporation Of India Insurer | 1.40% | −0.16 pp |
| Unico Global Opportunities Fund Limited FPI fund | 1.18% | −0.28 pp |
| Maybank Securities Pte Ltd - Odi FPI fund | 1.07% | unchanged |
| Jatin Goel | 0.84% | unchanged |
| Mohit Goel | 0.84% | unchanged |
| Jai Bhagwan Goel | 0.55% | unchanged |
| Rekha Goel | 0.49% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Omaxe Limited
Guides on how to read this kind of business and the numbers that matter.