RAJVIR
RAJVIR financials
- Market cap
- ₹3 Cr
- Sector
- Textiles
Quarterly results
Q3 FY21: revenue down 15.9%, net profit up 2.3% against the same quarter last year.
| Line item | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 11 | 9 | 8 | 6 −53% | 2 −84% | 4 −57% | 6 −16% |
| EBITDA | -5 | -2 | -2 | -2 | -6 −25% | -6 −145% | -3 −82% | -3 −100% |
| Net profit | -10 | -7 | -6 | -9 | -10 −6% | -11 −47% | -9 −34% | -9 +2% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −49.3% 1Y
1Y: ₹10.5 on 18 Aug 2025 → ₹5.32. High ₹10.5 (18 Aug 2025), low ₹5.32 (24 Aug 2026).
Financials, as filed
Revenue fell 41.4% a year over 1 year, FY19 to FY20. Operating margin narrowed to -35.5%.
| Year ending | FY19 | FY20 |
|---|---|---|
| Revenue | ₹58 Cr | ₹34 Cr |
| Operating profit | ₹-20 Cr | ₹-12 Cr |
| Operating margin | -34.5% | -35.5% |
| Interest | ₹17 Cr | ₹18 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr |
| Net profit | ₹-40 Cr | ₹-33 Cr |
| Net margin | -69.3% | -96.8% |
| Cash from operations | ₹21 Cr | ₹37 Cr |
| Free cash flow | ₹21 Cr | ₹37 Cr |
| ROCE | -19.0% | -12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹0 Cr | ₹-25 Cr | ₹-65 Cr | ₹-98 Cr | ₹-169 Cr | ₹-198 Cr |
| Borrowings | ₹181 Cr | ₹165 Cr | ₹159 Cr | ₹158 Cr | ₹175 Cr | ₹117 Cr |
| Other liabilities | ₹69 Cr | ₹74 Cr | ₹96 Cr | ₹117 Cr | ₹130 Cr | ₹213 Cr |
| Total liabilities | ₹254 Cr | ₹219 Cr | ₹194 Cr | ₹181 Cr | ₹140 Cr | ₹135 Cr |
| Fixed assets | ₹129 Cr | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹99 Cr | ₹92 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹125 Cr | ₹185 Cr | ₹163 Cr | ₹152 Cr | ₹42 Cr | ₹44 Cr |
| Total assets | ₹254 Cr | ₹219 Cr | ₹194 Cr | ₹181 Cr | ₹140 Cr | ₹135 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2021
Since Jun 2020, DIIs trimmed −0.57 pp while the public added +0.57 pp. The shareholder count grew 2% to 2,217.
- Promoters
- 74.9%
- DIIs
- 0.0%
- Public
- 25.0%
Since Jun 2020
- DIIs −0.57 pp
- Public +0.57 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public went from 24.0% to 25.0% — +1.0 pp.
Ownership split by quarter, oldest first. Sep '18: Promoters 74.9%, FIIs 0.5%, DIIs 0.6%, Public 24.0%.Dec '18: Promoters 74.9%, FIIs 0.5%, DIIs 0.6%, Public 24.0%.Mar '19: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Jun '19: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Sep '19: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Dec '19: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Mar '20: Promoters 74.9%, DIIs 4.1%, Public 20.9%.Jun '20: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Sep '20: Promoters 74.9%, DIIs 0.6%, Public 24.5%.Dec '20: Promoters 74.9%, DIIs 0.0%, Public 25.0%.Mar '21: Promoters 74.9%, DIIs 0.0%, Public 25.0%.Jun '21: Promoters 74.9%, DIIs 0.0%, Public 25.0%.
Who bought this quarter
since Mar 2021
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- upender kumar agarwal - 2 newly disclosed 4.12% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2021 filing
Every holder of RAJVIR above SEBI's 1% disclosure line, and what changed since Mar 2021.
| Holder | Stake | Change |
|---|---|---|
| Usha Agarwal | 21.43% | unchanged |
| Arti Agarwal | 12.29% | unchanged |
| Ritesh Kumar Agarwal | 11.04% | unchanged |
| Upender Kumar Agarwal (Family Trust) | 10.54% | unchanged |
| U K Agarwal Huf | 7.15% | unchanged |
| Viraj Agarwal | 7.08% | unchanged |
| upender kumar agarwal - 2 | 4.12% | newly disclosed |
| Tagros Chemicals India Private Ltd | 2.07% | unchanged |
| Amit Jain | 1.78% | unchanged |
| Neysa Agarwal | 0.75% | unchanged |
| Radhika Bindal | 0.54% | unchanged |
| upender kumar agarwal | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse RAJVIR
Guides on how to read this kind of business and the numbers that matter.