SADBHIN

Sadbhav Infrastructure Project financials

Market cap
₹88 Cr
Sector
Construction

Quarterly results

Q1 FY27: revenue up 7.5%, net profit up 103.8% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue163 174 200 186 181 +11%206 +18%202 +1%200 +8%
EBITDA101 116 123 129 131 +30%148 +28%84 −32%148 +15%
Net profit47 7 -72 26 25 −47%-92 −1414%86 +219%53 +104%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −43.0% 1Y

₹2.00₹2.50₹3.00₹3.50₹4.00₹4.50Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹4.42 on 10 Sept 2025 → ₹2.52. High ₹4.42 (10 Sept 2025), low ₹2.14 (1 Apr 2026).

Financials, as filed

Revenue fell 0.3% a year over 2 years, FY24 to FY26. Operating margin widened to 63.5%.

Year endingFY24FY25FY26
Revenue₹779 Cr₹704 Cr₹775 Cr
Operating profit₹332 Cr₹433 Cr₹492 Cr
Operating margin42.6%61.5%63.5%
Interest₹429 Cr₹336 Cr₹263 Cr
Depreciation₹102 Cr₹118 Cr₹135 Cr
Net profit₹-534 Cr₹-34 Cr₹45 Cr
Net margin-68.5%-4.8%5.8%
Cash from operations₹1.3k Cr₹606 Cr₹981 Cr
Free cash flow₹1.3k Cr₹606 Cr₹891 Cr
ROCE10.0%14.0%18.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
Reserves₹-165 Cr₹-123 Cr₹-517 Cr₹-919 Cr₹-875 Cr₹-971 Cr
Borrowings₹6.3k Cr₹5.2k Cr₹4.1k Cr₹3.3k Cr₹3.1k Cr₹2.6k Cr
Other liabilities₹3.3k Cr₹3.5k Cr₹3.8k Cr₹2.8k Cr₹2.5k Cr₹2.4k Cr
Total liabilities₹9.7k Cr₹8.9k Cr₹7.7k Cr₹5.5k Cr₹5.1k Cr₹4.3k Cr
Fixed assets₹3.9k Cr₹219 Cr₹189 Cr₹154 Cr₹95 Cr₹69 Cr
Capital work in progress₹96 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹726 Cr₹176 Cr₹122 Cr₹41 Cr₹41 Cr₹41 Cr
Other assets₹5.0k Cr₹8.5k Cr₹7.4k Cr₹5.3k Cr₹5.0k Cr₹4.2k Cr
Total assets₹9.7k Cr₹8.9k Cr₹7.7k Cr₹5.5k Cr₹5.1k Cr₹4.3k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs trimmed −0.39 pp while the public added +0.39 pp. The shareholder count grew 2% to 53,022.

Promoters
70.3%
Public
29.8%

Since Jun 2025

  • DIIs −0.39 pp
  • Public +0.39 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 70.3%, FIIs 0.1%, DIIs 0.7%, Public 28.9%.Dec '23: Promoters 70.3%, FIIs 0.1%, DIIs 0.7%, Public 28.9%.Mar '24: Promoters 70.3%, FIIs 0.1%, DIIs 0.7%, Public 28.9%.Jun '24: Promoters 70.3%, DIIs 0.7%, Public 29.0%.Sep '24: Promoters 69.8%, DIIs 0.7%, Public 29.6%.Dec '24: Promoters 70.3%, DIIs 0.5%, Public 29.2%.Mar '25: Promoters 70.3%, DIIs 0.4%, Public 29.4%.Jun '25: Promoters 70.3%, DIIs 0.4%, Public 29.4%.Sep '25: Promoters 70.3%, DIIs 0.3%, Public 29.4%.Dec '25: Promoters 70.3%, DIIs 0.1%, Public 29.6%.Mar '26: Promoters 70.3%, Public 29.8%.Jun '26: Promoters 70.3%, Public 29.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Sadbhav Infrastructure Project Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Sadbhav Engineering Limited 69.68%unchanged
Norwest Venture Partners Vii-A-Mauritius 2.17%unchanged
Shashin Vishnubhai Patel 0.58%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Sadbhav Infrastructure Project Limited

Guides on how to read this kind of business and the numbers that matter.