USK
Udayshivakumar Infra financials
- Market cap
- ₹114 Cr
- Sector
- Construction
What Udayshivakumar Infra Limited does
Udayshivakumar Infra Limited is a Davangere (Karnataka)-based civil construction contractor that builds roads, highways and buildings under government works contracts, including projects awarded by the National Highways Authority of India. It earns by executing these works contracts, and previously also ran NHAI toll-collection contracts, both directly and through joint ventures formed with other construction firms such as KMC Construction Limited, Kotarki Constructions Private Limited and Kevadia Construction Private Limited. As of 31 March 2025 the company had 29 major work orders in hand, all located in the State of Karnataka.
Segments
- Roads & highways construction
- Buildings construction
- Toll collection operations
- Active major work orders
- 29 projects (as on 31 Mar 2025)
- Total workforce
- 256 employees (FY2024-25)
- Active joint-venture partnerships
- 4 (with KMC Construction Ltd, Kotarki Constructions Pvt Ltd, Kevadia Construction Pvt Ltd)
- Project geography
- Karnataka (per FY25 work orders in hand)
Quarterly results
Q1 FY27: revenue down 20.5%, net profit up 131.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 45 | 112 | 58 | 58 −25% | 47 +6% | 48 −57% | 46 −20% |
| EBITDA | -2 | 5 | -6 | -6 | 6 +476% | -3 −150% | 17 +370% | 7 +220% |
| Net profit | -4 | 2 | -6 | -8 | 1 +119% | -5 −419% | 13 +314% | 2 +132% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.8% 1Y
1Y: ₹32.66 on 10 Sept 2025 → ₹20.64. High ₹34.36 (22 Sept 2025), low ₹19.96 (30 Mar 2026).
Financials, as filed
Revenue fell 9.6% a year over 3 years, FY23 to FY26. Operating margin narrowed to 7.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹286 Cr | ₹577 Cr | ₹289 Cr | ₹211 Cr |
| Operating profit | ₹31 Cr | ₹42 Cr | ₹3 Cr | ₹15 Cr |
| Operating margin | 10.9% | 7.3% | 0.9% | 7.0% |
| Interest | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹8 Cr |
| Depreciation | ₹6 Cr | ₹6 Cr | ₹10 Cr | ₹9 Cr |
| Net profit | ₹16 Cr | ₹30 Cr | ₹-7 Cr | ₹2 Cr |
| Net margin | 5.7% | 5.2% | -2.5% | 0.8% |
| Cash from operations | ₹20 Cr | ₹-48 Cr | ₹-8 Cr | ₹9 Cr |
| Free cash flow | ₹5 Cr | ₹-52 Cr | ₹-42 Cr | ₹6 Cr |
| ROCE | 18.0% | 22.0% | -1.0% | 4.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹36 Cr | ₹36 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Reserves | ₹20 Cr | ₹26 Cr | ₹89 Cr | ₹120 Cr | ₹106 Cr | ₹115 Cr |
| Borrowings | ₹31 Cr | ₹26 Cr | ₹45 Cr | ₹38 Cr | ₹63 Cr | ₹77 Cr |
| Other liabilities | ₹60 Cr | ₹68 Cr | ₹96 Cr | ₹109 Cr | ₹100 Cr | ₹118 Cr |
| Total liabilities | ₹147 Cr | ₹157 Cr | ₹285 Cr | ₹322 Cr | ₹325 Cr | ₹365 Cr |
| Fixed assets | ₹26 Cr | ₹38 Cr | ₹53 Cr | ₹47 Cr | ₹68 Cr | ₹49 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹19 Cr | ₹0 Cr | ₹15 Cr |
| Other assets | ₹121 Cr | ₹119 Cr | ₹231 Cr | ₹253 Cr | ₹254 Cr | ₹297 Cr |
| Total assets | ₹147 Cr | ₹157 Cr | ₹285 Cr | ₹322 Cr | ₹325 Cr | ₹365 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +1.40 pp while the public trimmed −1.34 pp. The shareholder count shrank 12% to 28,190.
- Promoters
- 67.3%
- Public
- 32.6%
Since Jun 2025
- Promoters +1.40 pp
- Public −1.34 pp
- FIIs −0.06 pp
How it drifted, 12 quarters
Over this window promoters went from 65.9% to 67.3% — +1.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 65.9%, FIIs 0.3%, DIIs 0.1%, Public 33.6%.Dec '23: Promoters 65.9%, FIIs 0.5%, Public 33.6%.Mar '24: Promoters 65.9%, FIIs 0.1%, Public 33.9%.Jun '24: Promoters 65.9%, FIIs 0.1%, Public 33.9%.Sep '24: Promoters 66.0%, FIIs 0.1%, Public 34.0%.Dec '24: Promoters 66.0%, FIIs 0.1%, Public 34.0%.Mar '25: Promoters 66.0%, FIIs 0.1%, Public 34.0%.Jun '25: Promoters 66.0%, FIIs 0.1%, Public 34.0%.Sep '25: Promoters 66.0%, FIIs 0.1%, Public 34.0%.Dec '25: Promoters 66.0%, Public 34.0%.Mar '26: Promoters 67.3%, Public 32.6%.Jun '26: Promoters 67.3%, Public 32.6%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Udayshivakumar Infra Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Uday Shivakumar | 66.66% | unchanged |
| Amrutha | 0.66% | unchanged |
| Rajanna Prabhakar | 0.01% | unchanged |
| Poojashree Shivakumar | 0.01% | unchanged |
| Manjushree S | 0.00% | unchanged |
| Aishwaryashree S | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Udayshivakumar Infra Limited
Guides on how to read this kind of business and the numbers that matter.