SAMAY
Samay Project Services financials
- Market cap
- ₹69 Cr
- Sector
- Construction
Quarterly results
| Line item | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|
| Revenue | 18 | 19 | 20 | 30 |
| EBITDA | 3 | 3 | 3 | 5 |
| Net profit | 2 | 2 | 3 | 4 |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +40.6% 1Y
1Y: ₹32 on 10 Sept 2025 → ₹45. High ₹52.5 (6 Jul 2026), low ₹28.5 (30 Mar 2026).
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
| Reserves | ₹6 Cr | ₹8 Cr | ₹11 Cr | ₹5 Cr | ₹21 Cr | ₹25 Cr |
| Borrowings | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹4 Cr |
| Other liabilities | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹6 Cr | ₹12 Cr | ₹7 Cr |
| Total liabilities | ₹12 Cr | ₹15 Cr | ₹21 Cr | ₹25 Cr | ₹50 Cr | ₹51 Cr |
| Fixed assets | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Other assets | ₹9 Cr | ₹12 Cr | ₹19 Cr | ₹22 Cr | ₹47 Cr | ₹48 Cr |
| Total assets | ₹12 Cr | ₹15 Cr | ₹21 Cr | ₹25 Cr | ₹50 Cr | ₹51 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Jun 2025, the public added +8.65 pp while DIIs trimmed −4.72 pp. The shareholder count shrank 60% to 205.
- Promoters
- 69.2%
- FIIs
- 0.3%
- DIIs
- 4.1%
- Public
- 26.4%
Since Jun 2025
- Public +8.65 pp
- DIIs −4.72 pp
- FIIs −3.93 pp
How it drifted, 3 quarters
Over this window the public went from 17.8% to 26.4% — +8.7 pp.
Ownership split by quarter, oldest first. Jun '25: Promoters 69.2%, FIIs 4.2%, DIIs 8.8%, Public 17.8%.Sep '25: Promoters 69.2%, FIIs 2.1%, DIIs 4.8%, Public 23.9%.Mar '26: Promoters 69.2%, FIIs 0.3%, DIIs 4.1%, Public 26.4%.
Who bought this quarter
since Sep 2025
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Resident Individual Holding newly disclosed 5.81% held
- Shreni Shares Limited Corporate +3.26 pp 8.76% held
- Vishal Talshibhai Monpara +0.52 pp 1.95% held
- Giriraj Stock Broking Private Limited +0.10 pp 2.08% held
- Bodies Corporate Corporate newly disclosed 0.03% held
The same filing shows 2 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2026 filing
Every holder of Samay Project Services Limited above SEBI's 1% disclosure line, and what changed since Sep 2025.
| Holder | Stake | Change |
|---|---|---|
| Anand Rajagopal | 47.39% | unchanged |
| Santhi Karthikeyan | 21.78% | unchanged |
| Shreni Shares Limited Corporate | 8.76% | +3.26 pp |
| Resident Individual Holding | 5.81% | newly disclosed |
| Individual Holdingd | 4.40% | −3.31 pp |
| Aarth AIF Growth Fund AIF | 4.09% | −0.73 pp |
| Sailaja Sudhakar | 2.67% | unchanged |
| Giriraj Stock Broking Private Limited | 2.08% | +0.10 pp |
| Vishal Talshibhai Monpara | 1.95% | +0.52 pp |
| Bodies Corporate Corporate | 0.03% | newly disclosed |
| A.Karthikeyan | 0.01% | unchanged |
| Neela Anand | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Samay Project Services Limited
Guides on how to read this kind of business and the numbers that matter.