SAMHI
Samhi Hotels share price & financials
- Price
- ₹165.1
- Market cap
- ₹3.7k Cr
- Sector
- Consumer Services
- Calls analysed
- 7
Samhi Hotels Limited Q1 FY27
What went well
- Comparable revenue growth was 10.8% in Q1 FY27, driven by 9.1% same-store growth and new openings.
- Same-store RevPAR grew 9.6% YoY to approximately ₹5,220, with portfolio occupancy at 79.3%, up from 74.2% YoY.
- PBT for the quarter increased by 26.4% YoY to ₹32.7 crores.
What to watch
- Reported EBITDA was lower by 4% YoY due to a one-time other income in Q1 FY26 and a ₹9.2 crores impact from the GST regime change in Q1 FY27.
- F&B revenue growth slowed to 3.5%-4% due to international travel disruptions, renovation, and event cancellations.
What Samhi Hotels Limited does
SAMHI Hotels owns and manages a portfolio of hotels across India's key business cities, typically acquiring and repositioning existing properties before affiliating them with global hospitality brands. It earns by owning the underlying hotel real estate while global operators such as Marriott, IHG and Hyatt run rooms, food & beverage and banquet/MICE operations under franchise and management agreements. The company also holds a majority stake in RARE India, an asset-light platform of heritage, wildlife and boutique leisure resorts distributed through a partnership with Marriott. Its owned hotels span the upper-upscale to mid-scale price tiers, concentrated in high-density Indian commercial and gateway cities.
Segments
- Upper Upscale & Upscale
- Upper Mid-scale
- Mid-scale
- Experiential Leisure (RARE India)
- Hotels in portfolio
- 38
- Total rooms (keys)
- 6,500+
- Cities
- 14
- Hotel brands operated
- 12
- Market position
- Largest multi-branded hotel owner by room inventory in India; among the largest owners of Marriott- and IHG-branded hotels, and the largest owner of Fairfield by Marriott hotels in India
- RARE India leisure platform
- 70% stake — 73 resorts / 1,015 rooms across heritage palaces, wildlife lodges and boutique retreats
Guidance record · Q1 FY27
what the last two calls moved 30 tracked 8 delivered 4 missed 18 open- Net Debt to EBITDA delivered said Q3 FY25 Promised: 4.5x by end of FY25 Q1 FY27: Target period was FY25. Status remains achieved.
- Sheraton Hyderabad New Rooms missed said Q3 FY25 Promised: 54 rooms by FY26 Q1 FY27: Target period was FY26. Status remains missed.
- FY27 Interest Cost Outgo at risk said Q4 FY26 Promised: INR 135-140 crores Q1 FY27: Q1 finance cost was INR 37.7 crores, which annualizes to INR 150.8 crores, tracking above the guided range.
All 30 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 12.1%, net profit up 31.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 292 | 319 | 272 | 293 +12% | 338 +16% | 345 +8% | 305 +12% |
| EBITDA | 92 | 110 | 122 | 90 | 107 +16% | 122 +11% | 112 −8% | 98 +9% |
| Net profit | 13 | 23 | 46 | 19 | 100 +669% | 48 +109% | 399 +767% | 25 +32% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.6% 1Y
1Y: ₹216.86 on 10 Sept 2025 → ₹157.07. High ₹216.86 (10 Sept 2025), low ₹128.15 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −2.8%
- 10 Aug
- Q4 FY26
- +2.3%
- 22 May
- Q3 FY26
- −4.2%
- 29 Jan
- Q2 FY26
- −2.5%
- 29 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 19.1% a year over 3 years, FY23 to FY26. Operating margin widened to 34.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹739 Cr | ₹957 Cr | ₹1.1k Cr | ₹1.2k Cr |
| Operating profit | ₹238 Cr | ₹266 Cr | ₹406 Cr | ₹431 Cr |
| Operating margin | 32.2% | 27.8% | 36.2% | 34.5% |
| Interest | ₹523 Cr | ₹346 Cr | ₹225 Cr | ₹171 Cr |
| Depreciation | ₹96 Cr | ₹114 Cr | ₹117 Cr | ₹127 Cr |
| Net profit | ₹-339 Cr | ₹-234 Cr | ₹86 Cr | ₹566 Cr |
| Net margin | -45.9% | -24.5% | 7.7% | 45.4% |
| Cash from operations | ₹217 Cr | ₹275 Cr | ₹357 Cr | ₹407 Cr |
| Free cash flow | ₹304 Cr | ₹237 Cr | ₹220 Cr | ₹71 Cr |
| ROCE | 8.0% | 7.0% | 9.0% | 9.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Reserves | ₹-219 Cr | ₹-663 Cr | ₹-816 Cr | ₹1.0k Cr | ₹1.8k Cr | ₹2.2k Cr |
| Borrowings | ₹2.4k Cr | ₹2.6k Cr | ₹2.7k Cr | ₹2.1k Cr | ₹1.7k Cr | ₹1.9k Cr |
| Other liabilities | ₹298 Cr | ₹435 Cr | ₹327 Cr | ₹284 Cr | ₹332 Cr | ₹324 Cr |
| Total liabilities | ₹2.5k Cr | ₹2.4k Cr | ₹2.3k Cr | ₹3.4k Cr | ₹3.8k Cr | ₹4.4k Cr |
| Fixed assets | ₹2.2k Cr | ₹2.0k Cr | ₹1.9k Cr | ₹3.0k Cr | ₹3.3k Cr | ₹3.5k Cr |
| Capital work in progress | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹32 Cr | ₹78 Cr | ₹139 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹77 Cr | ₹0 Cr |
| Other assets | ₹278 Cr | ₹325 Cr | ₹327 Cr | ₹462 Cr | ₹417 Cr | ₹746 Cr |
| Total assets | ₹2.5k Cr | ₹2.4k Cr | ₹2.3k Cr | ₹3.4k Cr | ₹3.8k Cr | ₹4.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.85 pp while DIIs added +2.29 pp. The shareholder count shrank 10% to 83,908.
- FIIs
- 44.6%
- DIIs
- 17.4%
- Public
- 38.0%
Since Jun 2025
- FIIs −2.85 pp
- DIIs +2.29 pp
- Public +0.54 pp
How it drifted, 12 quarters
Over this window the public went from 12.9% to 38.0% — +25.1 pp.
Ownership split by quarter, oldest first. Sep '23: FIIs 64.6%, DIIs 22.4%, Public 12.9%.Dec '23: FIIs 64.4%, DIIs 21.4%, Public 14.2%.Mar '24: FIIs 69.5%, DIIs 16.6%, Public 13.9%.Jun '24: FIIs 63.4%, DIIs 17.8%, Public 18.8%.Sep '24: FIIs 58.4%, DIIs 19.7%, Public 21.9%.Dec '24: FIIs 54.8%, DIIs 18.6%, Public 26.7%.Mar '25: FIIs 51.9%, DIIs 14.0%, Public 34.1%.Jun '25: FIIs 47.5%, DIIs 15.1%, Public 37.5%.Sep '25: FIIs 45.9%, DIIs 16.5%, Public 37.7%.Dec '25: FIIs 44.1%, DIIs 18.1%, Public 37.8%.Mar '26: FIIs 44.3%, DIIs 16.4%, Public 39.3%.Jun '26: FIIs 44.6%, DIIs 17.4%, Public 38.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Fidelity Funds - Asian Smaller Companies Pool Global fund house newly disclosed 1.17% held
- Persistence Capital Fund I VC / PE +0.58 pp 2.05% held
- Aditya Birla Sun Life Trustee Private Limited A/C Mutual fund +0.16 pp 3.58% held
- Ajay Kumar Aggarwal - 2 +0.09 pp 1.19% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Samhi Hotels Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Acic Mauritius 1 FPI fund | 14.92% | unchanged |
| Government Of Singapore - E Sovereign | 7.26% | unchanged |
| Tata Mutual Fund- Tata Small Cap Fund Mutual fund | 5.36% | unchanged |
| Aditya Birla Sun Life Trustee Private Limited A/C Mutual fund | 3.58% | +0.16 pp |
| Steinberg India Emerging Opportunities Fund Limited FPI fund | 3.51% | unchanged |
| Abu Dhabi Investment Authority - Monsoon Sovereign | 2.58% | unchanged |
| Flc Investco, Llc FPI fund | 2.29% | unchanged |
| SBI Infrastructure Fund Mutual fund | 2.25% | unchanged |
| Persistence Capital Fund I VC / PE | 2.05% | +0.58 pp |
| Acic Mauritius 2 FPI fund | 1.94% | unchanged |
| Ashish Jakhanwala | 1.23% | unchanged |
| Ajay Kumar Aggarwal - 2 | 1.19% | +0.09 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in SAMHI
Filings to Aug 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹78 Cr
- 1 schemes
- Biggest holder
- SBI Infrastructure Fund
- ₹78 Cr · 1.6% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| SBI Infrastructure Fund SBI Mutual Fund | ₹78 Cr | held | Sep '23 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Funds are sitting on
- -7%
- vs est. average cost
- Held by funds
- ₹78 Cr
- 1 schemes · ≈ 2.3% of the company
Shares held by these funds −66%
Sep '23 50.00 L shares Jul '26
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Samhi Hotels Limited
Guides on how to read this kind of business and the numbers that matter.