87-year-old Kolkata jewellery house running 201 gold, diamond and silver showrooms across 18 states and Dubai.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 53 | 53 | 53 | 56 | 78 | 82 | 82 | 82 |
| Reserves | 485 | 549 | 674 | 880 | 1.3k | 1.9k | 2.0k | 2.5k |
| Borrowings | 589 | 680 | 1.0k | 1.4k | 1.8k | 2.0k | 2.4k | 2.6k |
| Other Liabilities | 395 | 277 | 348 | 565 | 582 | 706 | 1.3k | 1.8k |
| Total Liabilities | 1.5k | 1.6k | 2.1k | 2.9k | 3.7k | 4.7k | 5.8k | 6.9k |
| AssetsFixed Assets | 202 | 212 | 219 | 276 | 354 | 388 | 397 | 425 |
| CWIP | 4 | 2 | 7 | 13 | 0 | 1 | 2 | 2 |
| Investments | 0 | 2 | 2 | 4 | 13 | 32 | 32 | 42 |
| Other Assets | 1.3k | 1.3k | 1.9k | 2.6k | 3.3k | 4.3k | 5.4k | 6.4k |
| Total Assets | 1.5k | 1.6k | 2.1k | 2.9k | 3.7k | 4.7k | 5.8k | 6.9k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 48 | — | 182 | -72 | -79 | -19 | -206 | -809 |
| Cash from Investing | -56 | — | -56 | -156 | -199 | -123 | -45 | 83 |
| Cash from Financing | -59 | — | -122 | 231 | 276 | 150 | 264 | 727 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 29 | — | 168 | -95 | -109 | -53 | -239 | -850 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
SENCO · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.