DPABHUSHAN
D. P. Abhushan share price & financials
- Price
- ₹918.3
- Market cap
- ₹3.2k Cr
- Sector
- Consumer Durables
- Calls analysed
- 8
D. P. Abhushan Limited Q1 FY27
What went well
- Revenue grew 58% year-on-year to INR 853.63 crores, supported by festive occasions and summer wedding season.
- EBITDA increased by 70% year-on-year to INR 93.99 crores, with EBITDA margin expanding 80 basis points to 11.01%.
- Profit after tax (PAT) increased by 77% year-on-year to INR 64 crores, with PAT margin expanding 82 basis points to 7.55%.
What to watch
- The Indian jewellery industry entered FY27 against the backdrop of elevated gold prices and evolving consumer behaviour.
- Overall consumer demand remained somewhat subdued in June, despite a sharp correction in gold prices.
What D. P. Abhushan Limited does
D. P. Abhushan is a fourth-generation, Ratlam-headquartered jewellery retail chain selling gold, silver and diamond-studded jewellery through company-owned showrooms in Central India. Gold, silver and diamonds are sourced from bullion dealers, DTC sight holders and customer gold exchange, while manufacturing is outsourced to a nationwide network of goldsmiths and vendors, with purchasing centralised at Ratlam to supply all stores within a roughly 300-km radius. The company also runs a structured monthly gold-accumulation scheme (D.P. Swarn Plus) and has launched an e-commerce website and mobile app to build an omni-channel presence alongside its physical stores.
Segments
- Gold jewellery
- Silver jewellery
- Diamond-studded jewellery
- Number of showrooms
- 12
- Total store area
- 53,650 sq ft
- Geographic footprint
- Showrooms across Ratlam, Indore, Udaipur, Bhopal, Ujjain, Bhilwara, Kota, Banswara, Ajmer, Neemuch and Dhar in Madhya Pradesh and Rajasthan
- Store ownership model
- Company-owned, company-operated (COCO) showrooms; centralised purchasing and inventory management from Ratlam
- Sourcing model
- Gold, silver and diamonds sourced from bullion dealers, DTC sight holders and customer gold exchange; manufacturing outsourced to a nationwide network of goldsmiths and vendors
- Omni-channel presence
- E-commerce website live; mobile app in final testing; expansion planned onto third-party marketplaces including Amazon
Guidance record · Q1 FY27
what the last two calls moved 23 tracked 7 delivered 5 missed 11 open- Annual PAT Margin delivered said Q2 FY25 Promised: 3% to 5% Q1 FY27: Q1 FY27 PAT margin was 7.55%, continuing to exceed the target range.
- Fund Raising via QIP went quiet said Q3 FY25 Promised: up to ₹600 crores Q1 FY27: The QIP was not mentioned in the Q1 FY27 earnings call or presentation, despite previous statements about it funding expansion.
- Studded Jewellery Revenue Share revised up said Q2 FY25 Promised: 12% in next 3 years Q1 FY27: Management revised the target upwards to 12-15% by March 2028, from the current 6-7% share. This is a stronger commitment with a clear timeline.
All 23 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q4 FY26: revenue up 86.2%, net profit up 104.0% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 1,005 | 1,084 | 717 | 540 +7% | 968 −4% | 1,222 +13% | 1,335 +86% |
| EBITDA | 38 | 38 | 55 | 42 | 54 +42% | 76 +100% | 106 +93% | 69 +64% |
| Net profit | 25 | 25 | 37 | 25 | 36 +44% | 51 +104% | 73 +97% | 51 +104% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −13.7% 1Y
1Y: ₹1,552.8 on 10 Sept 2025 → ₹1,340.6. High ₹1,643 (20 Nov 2025), low ₹887.5 (11 Jun 2026).
How the price took the results
close before → close after
- Q1 FY27
- −5.8%
- 22 Jul
- Q4 FY26
- +4.3%
- 22 May
- Q3 FY26
- −2.9%
- 24 Jan
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 27.3% a year over 5 years, FY21 to FY26. Operating margin widened to 7.5%.
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Revenue | ₹1.2k Cr | ₹1.7k Cr | ₹2.0k Cr | ₹2.3k Cr | ₹3.3k Cr | ₹4.1k Cr |
| Operating profit | ₹51 Cr | ₹75 Cr | ₹78 Cr | ₹100 Cr | ₹173 Cr | ₹305 Cr |
| Operating margin | 4.2% | 4.3% | 3.9% | 4.3% | 5.2% | 7.5% |
| Interest | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr |
| Depreciation | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹10 Cr | ₹12 Cr |
| Net profit | ₹27 Cr | ₹41 Cr | ₹45 Cr | ₹62 Cr | ₹112 Cr | ₹211 Cr |
| Net margin | 2.2% | 2.3% | 2.3% | 2.7% | 3.4% | 5.2% |
| Cash from operations | ₹-29 Cr | ₹17 Cr | ₹61 Cr | ₹0 Cr | ₹-19 Cr | ₹-97 Cr |
| Free cash flow | ₹-38 Cr | ₹9 Cr | ₹60 Cr | ₹-4 Cr | ₹-44 Cr | ₹-106 Cr |
| ROCE | 22.0% | 24.0% | — | — | — | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr |
| Reserves | ₹75 Cr | ₹116 Cr | ₹159 Cr | ₹216 Cr | ₹484 Cr | ₹610 Cr |
| Borrowings | ₹169 Cr | ₹170 Cr | ₹126 Cr | ₹173 Cr | ₹212 Cr | ₹290 Cr |
| Other liabilities | ₹129 Cr | ₹105 Cr | ₹102 Cr | ₹126 Cr | ₹259 Cr | ₹220 Cr |
| Total liabilities | ₹395 Cr | ₹414 Cr | ₹409 Cr | ₹537 Cr | ₹978 Cr | ₹1.1k Cr |
| Fixed assets | ₹42 Cr | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹74 Cr | ₹75 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹12 Cr |
| Other assets | ₹352 Cr | ₹363 Cr | ₹360 Cr | ₹488 Cr | ₹903 Cr | ₹1.1k Cr |
| Total assets | ₹395 Cr | ₹414 Cr | ₹409 Cr | ₹537 Cr | ₹978 Cr | ₹1.1k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
AttractiveTo justify its price of ₹1341, this stock must grow earnings at 6% every year for 7 years. Our analysis caps realistic growth at ~50%. At that growth it is worth ₹11436 — upside of 753%.
- Growth the price implies
- 6.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 50.5% a year
- net profit, FY21–FY26 · EPS 49.8%
- The gap
- -0.4 pp
- 753% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse D. P. Abhushan Limited
Guides on how to read this kind of business and the numbers that matter.