Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 95 | 137 | 151 | 170 | 196 | 224 | 244 | 253 |
| Borrowings | 88 | 640 | 92 | 181 | 202 | 227 | 275 | — |
| Other Liabilities | 8 | 27 | 15 | 24 | 36 | 53 | 48 | 61 |
| Total Liabilities | 201 | 814 | 268 | 384 | 444 | 514 | 577 | 675 |
| AssetsFixed Assets | 15 | 15 | 15 | 116 | 118 | 117 | 117 | 116 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 73 | 65 | 74 | 72 | 131 | 196 | 243 | 323 |
| Other Assets | 113 | 735 | 179 | 196 | 196 | 202 | 217 | 236 |
| Total Assets | 201 | 814 | 268 | 384 | 444 | 514 | 577 | 675 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 5 | 16 | -50 | -5 | 86 | 37 | 27 | 33 |
| Cash from Investing | -4 | -12 | 47 | -5 | -50 | -58 | -39 | -123 |
| Cash from Financing | 0 | 0 | 2 | 6 | -35 | 24 | 9 | 90 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 5 | 16 | -50 | -5 | 86 | 37 | 27 | 33 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
STARTECK · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.