SUNSHIEL

Sunshield Chemicals financials

Market cap
₹1.1k Cr
Sector
Chemicals

Quarterly results

Q1 FY27: revenue up 11.4%, net profit up 85.7% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue93 85 110 114 122 +31%95 +12%110 +0%127 +11%
EBITDA8 7 12 13 14 +75%9 +29%16 +33%20 +54%
Net profit3 2 6 7 7 +133%5 +150%11 +83%13 +86%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +12.8% 1Y

₹0.8k₹1.0k₹1.2kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹1,064.05 on 10 Sept 2025 → ₹1,200.2. High ₹1,268.6 (7 Sept 2026), low ₹729.1 (30 Mar 2026).

Financials, as filed

Revenue grew 24.6% a year over 2 years, FY24 to FY26. Operating margin narrowed to 11.8%.

Year endingFY24FY25FY26
Revenue₹284 Cr₹366 Cr₹441 Cr
Operating profit₹41 Cr₹35 Cr₹52 Cr
Operating margin14.4%9.6%11.8%
Interest₹8 Cr₹8 Cr₹5 Cr
Depreciation₹8 Cr₹11 Cr₹12 Cr
Net profit₹19 Cr₹15 Cr₹30 Cr
Net margin6.7%4.1%6.8%
Cash from operations₹42 Cr₹48 Cr₹10 Cr
Free cash flow₹1 Cr₹-2 Cr₹-11 Cr
ROCE22.0%15.0%20.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹9 Cr
Reserves₹19 Cr₹46 Cr₹59 Cr₹75 Cr₹100 Cr₹243 Cr
Borrowings₹88 Cr₹79 Cr₹77 Cr₹85 Cr₹88 Cr₹0 Cr
Other liabilities₹24 Cr₹41 Cr₹34 Cr₹61 Cr₹84 Cr₹53 Cr
Total liabilities₹138 Cr₹173 Cr₹177 Cr₹229 Cr₹279 Cr₹305 Cr
Fixed assets₹66 Cr₹71 Cr₹79 Cr₹75 Cr₹128 Cr₹157 Cr
Capital work in progress₹1 Cr₹7 Cr₹1 Cr₹45 Cr₹37 Cr₹6 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹71 Cr₹95 Cr₹97 Cr₹109 Cr₹115 Cr₹142 Cr
Total assets₹138 Cr₹173 Cr₹177 Cr₹229 Cr₹279 Cr₹305 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public trimmed −4.74 pp while FIIs added +2.65 pp. The shareholder count grew 12% to 5,318.

Promoters
66.5%
FIIs
9.1%
DIIs
0.0%
Public
24.3%

Since Jun 2025

  • Public −4.74 pp
  • FIIs +2.65 pp
  • Promoters +2.09 pp

How it drifted, 12 quarters

Over this window the public fell from 32.6% to 24.3% — −8.3 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 62.4%, FIIs 5.0%, DIIs 0.0%, Public 32.6%.Dec '23: Promoters 62.4%, FIIs 5.0%, DIIs 0.0%, Public 32.6%.Mar '24: Promoters 62.4%, FIIs 5.0%, DIIs 0.0%, Public 32.6%.Jun '24: Promoters 62.4%, FIIs 5.0%, DIIs 0.0%, Public 32.6%.Sep '24: Promoters 62.4%, FIIs 5.4%, DIIs 0.0%, Public 32.2%.Dec '24: Promoters 62.4%, FIIs 6.7%, DIIs 0.0%, Public 30.9%.Mar '25: Promoters 64.5%, FIIs 6.4%, DIIs 0.0%, Public 29.1%.Jun '25: Promoters 64.5%, FIIs 6.5%, DIIs 0.0%, Public 29.1%.Sep '25: Promoters 64.5%, FIIs 8.0%, DIIs 0.0%, Public 27.5%.Dec '25: Promoters 66.0%, FIIs 8.5%, DIIs 0.0%, Public 25.5%.Mar '26: Promoters 66.5%, FIIs 8.5%, DIIs 0.0%, Public 25.0%.Jun '26: Promoters 66.5%, FIIs 9.1%, DIIs 0.0%, Public 24.3%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Sunshield Chemicals Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Indus Petrochem Limited 62.36%unchanged
Habrok India Master Lp FPI fund4.25%+0.44 pp
Cassini Partners, L.P. Managed By Habrok Capital Management Llp FPI fund3.81%+0.19 pp
Coppersmith Energies And Project Pvt Ltd 3.16%unchanged
Lincoln P Coelho 1.25%unchanged
Dipak Kanayalal Shah 1.02%unchanged
Swarna Omprakash Malhotra 0.99%unchanged
Jeet Sudhir Malhotra 0.02%unchanged
Sudhir Omprakash Malhotra 0.01%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹1200, this stock must grow earnings at 20% every year for 7 years. Our analysis caps realistic growth at ~25%. At that growth it is worth ₹1551 — upside of 29%.

Growth the price implies
20.3% a year
for 7 years, fading to 4%
It has actually compounded at
25.7% a year
net profit, FY24–FY26 · EPS 25.4%
The gap
-0.1 pp
29% downside if it only repeats history
Price today ₹1,200.2 Value at the reference growth ₹1,551.4

Change the assumptions yourself →

Learn to analyse Sunshield Chemicals Ltd.

Guides on how to read this kind of business and the numbers that matter.