543953
Khazanchi Jewell share price & financials
- Price
- ₹625
- Market cap
- ₹1.9k Cr
- Sector
- Consumer Durables
- Calls analysed
- 7
Khazanchi Jewell Q1 FY27
What went well
- Strong revenue growth of 45% year-on-year to INR586.36 crores, driven by healthy momentum in both B2B and B2C operations.
- EBITDA increased by 89% year-on-year to INR39.98 crores, with margins improving by 158 basis points to 6.82%, reflecting improved business mix and operating leverage.
- Profit after tax (PAT) grew by 84% year-on-year to INR27.83 crores, and PAT margins improved by 99 basis points to 4.75%.
What Khazanchi Jewell does
Khazanchi Jewellers designs and sells gold, diamond and precious-stone jewellery — including designer, bridal, temple, antique and Calcutta collections — plus bullion coins and bars, serving both wholesale (B2B) distributors and retail (B2C) consumers. Founded in Chennai in 1971, it runs an asset-light model: in-house teams handle design, quality inspection and BIS hallmarking, while actual manufacturing is outsourced to a network of authorized partner manufacturers across India. It reaches customers through a pan-India network of wholesale clients and through its own showrooms in Sowcarpet, Chennai, and holds accreditation as an authorized jeweller on the India International Bullion Exchange (IIBX).
Segments
- Wholesale Distribution (B2B)
- Retail Consumer (B2C)
- Company-operated showrooms
- 2, both in Sowcarpet, Chennai
- Flagship showroom area
- 10,000 sq. ft. total (6,800 sq. ft. sales area)
- Original showroom area
- 1,200 sq. ft., Sowcarpet, Chennai
- Proprietary design library
- 5 lakh+ (500,000+) unique designs
- Product categories
- 25+
- B2B / wholesale client network
- 1,000+ pan-India clients
Guidance record · Q1 FY27
what the last two calls moved 11 tracked 2 delivered 0 missed 9 open- Showroom Opening Date delivered said Q3 FY25 Promised: April 2025 (Q1 FY26) Q1 FY27: Promise previously achieved.
- Blended EBITDA Margin at risk said Q4 FY25 Promised: Reach 5% or higher gradually in coming 2 years Q1 FY27: Q1 EBITDA margin was 6.82%. This is below the revised target of 7.2%-7.8% (20-30% improvement on 6% baseline), but still above the original 5% target.
- Additional B2C Sales on track said Q3 FY25 Promised: INR 150 crores Q1 FY27: Management states the showroom is on track to achieve its INR 500 crore peak revenue target, currently operating at an 80-85% run-rate.
All 11 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 45.0%, net profit up 86.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 394 | 622 | 404 | 549 +46% | 589 +49% | 508 −18% | 586 +45% |
| EBITDA | 15 | 16 | 19 | 21 | 32 +113% | 35 +119% | 37 +95% | 39 +86% |
| Net profit | 11 | 12 | 13 | 15 | 24 +118% | 25 +108% | 26 +100% | 28 +87% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +27.4% 1Y
1Y: ₹592.45 on 10 Sept 2025 → ₹755. High ₹808.95 (20 Aug 2026), low ₹585.75 (18 Sept 2025).
How the price took the results
close before → close after
- Q1 FY27
- +0.6%
- 25 Aug
- Q4 FY26
- +0.0%
- 8 Jun
- Q3 FY26
- −0.1%
- 18 Feb
- Q2 FY26
- +0.4%
- 19 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 15.7% a year over 1 year, FY25 to FY26. Operating margin widened to 6.1%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹1.8k Cr | ₹2.0k Cr |
| Operating profit | ₹63 Cr | ₹125 Cr |
| Operating margin | 3.6% | 6.1% |
| Interest | ₹4 Cr | ₹6 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr |
| Net profit | ₹45 Cr | ₹90 Cr |
| Net margin | 2.5% | 4.4% |
| Cash from operations | ₹1 Cr | ₹-36 Cr |
| Free cash flow | ₹-3 Cr | ₹-42 Cr |
| ROCE | 24.0% | 35.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Reserves | ₹16 Cr | ₹19 Cr | ₹26 Cr | ₹163 Cr | ₹244 Cr | ₹295 Cr |
| Borrowings | ₹75 Cr | ₹84 Cr | ₹85 Cr | ₹55 Cr | ₹60 Cr | ₹110 Cr |
| Other liabilities | ₹13 Cr | ₹12 Cr | ₹24 Cr | ₹12 Cr | ₹52 Cr | ₹36 Cr |
| Total liabilities | ₹113 Cr | ₹124 Cr | ₹145 Cr | ₹254 Cr | ₹380 Cr | ₹466 Cr |
| Fixed assets | ₹9 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹25 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹104 Cr | ₹112 Cr | ₹132 Cr | ₹236 Cr | ₹358 Cr | ₹440 Cr |
| Total assets | ₹113 Cr | ₹124 Cr | ₹145 Cr | ₹254 Cr | ₹380 Cr | ₹466 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −1.46 pp while the public added +1.45 pp. The shareholder count shrank 7% to 1,158.
- Promoters
- 74.5%
- FIIs
- 0.0%
- DIIs
- 0.1%
- Public
- 25.3%
Since Jun 2025
- DIIs −1.46 pp
- Public +1.45 pp
- FIIs +0.02 pp
How it drifted, 10 quarters
Over this window DIIs fell from 1.5% to 0.1% — −1.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 73.7%, DIIs 1.5%, Public 24.8%.Mar '24: Promoters 74.5%, DIIs 1.5%, Public 24.0%.Sep '24: Promoters 74.5%, DIIs 1.4%, Public 24.1%.Dec '24: Promoters 74.5%, DIIs 1.5%, Public 24.0%.Mar '25: Promoters 74.5%, DIIs 1.6%, Public 23.9%.Jun '25: Promoters 74.5%, DIIs 1.6%, Public 23.9%.Sep '25: Promoters 74.5%, DIIs 1.8%, Public 23.7%.Dec '25: Promoters 74.5%, DIIs 1.8%, Public 23.7%.Mar '26: Promoters 74.5%, FIIs 0.0%, DIIs 1.7%, Public 23.7%.Jun '26: Promoters 74.5%, FIIs 0.0%, DIIs 0.1%, Public 25.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Maniiyer Ganesan newly disclosed 1.13% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Khazanchi Jewell above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Tarachand Mehta | 10.57% | unchanged |
| Goutham . | 8.20% | unchanged |
| Tarachand Mehta And Sons . | 6.89% | unchanged |
| Sanjay Kumar | 5.59% | unchanged |
| Vikas Mehta Huf . | 4.69% | unchanged |
| Rajesh Kumar Huf . | 4.45% | unchanged |
| Fancy Devi | 4.39% | unchanged |
| Rajesh Kumar | 4.14% | unchanged |
| Pramila Mehta | 3.55% | unchanged |
| Ashok Kumar Mehta | 3.17% | unchanged |
| Vikas Mehta | 2.91% | unchanged |
| Ashok Kumar Huf . | 2.89% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹755, this stock must grow earnings at 11% every year for 7 years. Our analysis caps realistic growth at ~99%. At that growth it is worth ₹34851 — upside of 4516%.
- Growth the price implies
- 10.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 100.0% a year
- net profit, FY25–FY26 · EPS 99.1%
- The gap
- -0.9 pp
- 4516% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Khazanchi Jewell
Guides on how to read this kind of business and the numbers that matter.