544335
B.R.Goyal Infra. financials
- Market cap
- ₹437 Cr
- Sector
- Construction
- Calls analysed
- 2
B.R.Goyal Infra. Q4 FY26
What went well
- Revenue from operations grew 61% YoY to INR820 crores in FY26, demonstrating strong execution.
- EBITDA increased 82% YoY to INR75 crores in FY26, with EBITDA margin improving by 105 bps to 9.13%.
- PAT grew 77.8% YoY to INR44.92 crores in FY26, reflecting strong profitability.
What to watch
- Analyst noted a marginal decrease in the reported order book from INR1,313 crores last year to INR1,235 crores this year, though management clarified it's due to higher execution speed and bidding for larger projects.
- Increased competition in the wastewater segment, with 15-20 players bidding for INR200 crore projects, potentially impacting future margins or win rates.
What B.R.Goyal Infra. does
B.R.Goyal Infrastructure is an EPC (design, procurement, construction) contractor that executes road, highway, bridge and building projects for government and private clients, and has recently entered wastewater treatment and underground sewage infrastructure, currently on a subcontracting basis. It also operates toll-collection contracts awarded by NHAI, runs a ready-mix-concrete (RMC) manufacturing plant in Indore that sells externally and feeds its own projects, and develops residential plotted townships in Indore under the BRG Hill View brand. Work spans government agencies (NHAI, NHIDCL, MoRTH, PWD, IMC, IDA, MPBDC, MSIDC) and private infrastructure developers across Chhattisgarh, Gujarat, Madhya Pradesh, Maharashtra, Manipur, Mizoram, Rajasthan, Tamil Nadu and Uttar Pradesh.
Segments
- EPC Contracts
- Toll Collection Contracts (TCC)
- RMC Manufacturing
- Residential Plotting Projects
- Water Management & Treatment
- Ongoing projects
- 37 (across 9 states)
- Completed projects
- 40+
- Toll collection contracts (NHAI)
- 7
- Employee strength
- 1,100+
- Machinery & vehicles fleet
- 230+ (excavators, pavers, millers, trucks, etc.)
- RMC manufacturing capacity
- 1.80 lakh m³/year (Indore plant, 66% utilisation in FY26)
Guidance record · Q4 FY26
what the last two calls moved 13 tracked 3 delivered 3 missed 7 open- Revenue Growth delivered said Q2 FY26 Promised: 35% to 40% growth on top line (INR700 crores to INR750 crore) Q4 FY26: Achieved. FY26 revenue grew 61% YoY to INR 820 crores, exceeding the guided range of 35-40% growth and the absolute target of INR 700-750 crores.
- Consolidated EBITDA Margin missed said Q2 FY26 Promised: 11% to 13% on a consolidated basis Q4 FY26: Missed. FY26 consolidated EBITDA margin was 9.13%, below the guided range of 11-13%.
- Revenue Growth revised up said Q2 FY26 Promised: For FY '27, we are expecting growth in 15% to 20% Q4 FY26: Revised Up. Management raised the annual growth rate guidance to 20-25% from the previous 15-20%.
All 13 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q4 FY26: revenue up 36.8%, net profit up 61.1% against the same quarter last year.
| Line item | Q2 FY24 | Q4 FY24 | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|
| Revenue | 226 | 353 | 205 | 297 | 329 +46% | 483 +37% |
| EBITDA | 7 | 25 | 12 | 29 | 28 +300% | 47 +88% |
| Net profit | 4 | 18 | 6 | 19 | 16 +300% | 29 +61% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +20.1% 1Y
1Y: ₹154 on 10 Sept 2025 → ₹185. High ₹199.5 (17 Aug 2026), low ₹91.34 (4 Mar 2026).
How the price took the results
close before → close after
- Q4 FY26
- +7.2%
- 2 Jun
- Q2 FY26
- −2.1%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹24 Cr | ₹24 Cr |
| Reserves | ₹71 Cr | ₹79 Cr | ₹95 Cr | ₹117 Cr | ₹221 Cr | ₹250 Cr |
| Borrowings | ₹65 Cr | ₹53 Cr | ₹41 Cr | ₹49 Cr | ₹76 Cr | ₹75 Cr |
| Other liabilities | ₹49 Cr | ₹57 Cr | ₹51 Cr | ₹62 Cr | ₹112 Cr | ₹94 Cr |
| Total liabilities | ₹194 Cr | ₹198 Cr | ₹195 Cr | ₹236 Cr | ₹432 Cr | ₹443 Cr |
| Fixed assets | ₹49 Cr | ₹54 Cr | ₹47 Cr | ₹55 Cr | ₹81 Cr | ₹99 Cr |
| Capital work in progress | ₹7 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr |
| Other assets | ₹137 Cr | ₹144 Cr | ₹146 Cr | ₹175 Cr | ₹346 Cr | ₹337 Cr |
| Total assets | ₹194 Cr | ₹198 Cr | ₹195 Cr | ₹236 Cr | ₹432 Cr | ₹443 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Mar 2025, the public added +4.59 pp while DIIs trimmed −2.93 pp. The shareholder count shrank 12% to 1,199.
- Promoters
- 73.6%
- FIIs
- 0.4%
- DIIs
- 7.5%
- Public
- 18.5%
Since Mar 2025
- Public +4.59 pp
- DIIs −2.93 pp
- FIIs −2.16 pp
How it drifted, 3 quarters
Over this window the public went from 13.9% to 18.5% — +4.6 pp.
Ownership split by quarter, oldest first. Mar '25: Promoters 73.1%, FIIs 2.6%, DIIs 10.4%, Public 13.9%.Sep '25: Promoters 73.1%, FIIs 1.1%, DIIs 7.0%, Public 18.9%.Mar '26: Promoters 73.6%, FIIs 0.4%, DIIs 7.5%, Public 18.5%.
Who bought this quarter
since Sep 2025
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Aarth AIF Growth Fund AIF +0.44 pp 1.77% held
- Yash Goyal +0.27 pp 0.39% held
- Utpal Goyal +0.21 pp 0.21% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2026 filing
Every holder of B.R.Goyal Infra. above SEBI's 1% disclosure line, and what changed since Sep 2025.
| Holder | Stake | Change |
|---|---|---|
| Brijkishore Goyal | 20.62% | unchanged |
| Gopal Goyal | 20.62% | unchanged |
| Rajendra Kumar Goyal | 20.62% | unchanged |
| B.R.Goyal Holdings Private Limited | 7.35% | unchanged |
| Balkrishna Goyal | 3.76% | unchanged |
| Mavira Growth Opportunities Fund AIF | 2.58% | unchanged |
| Aarth AIF Growth Fund AIF | 1.77% | +0.44 pp |
| Negen Undiscovered Value Fund AIF | 1.61% | unchanged |
| Yash Goyal | 0.39% | +0.27 pp |
| Utpal Goyal | 0.21% | +0.21 pp |
| Balkrishna Goyal Huf | 0.01% | unchanged |
| Rajendra Kumar Goyal Huf | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (2)
Read the Q4 FY26 call →Learn to analyse B.R.Goyal Infra.
Guides on how to read this kind of business and the numbers that matter.