Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 3.4k | 3.9k | 4.5k | 5.5k | 9.1k | 9.8k | 10.2k | 10.7k |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 4.8k | 5.4k | 6.2k | 6.5k | 952 | 1.0k | 1.1k | 1.1k |
| Total Liabilities | 14.3k | 14.4k | 16.2k | 17.2k | 10.4k | 11.3k | 11.8k | 12.4k |
| AssetsFixed Assets | 6.8k | 6.6k | 6.8k | 6.9k | 461 | 480 | 472 | 495 |
| CWIP | 295 | 328 | 136 | 232 | 22 | 26 | 24 | 45 |
| Investments | 2.1k | 2.4k | 2.7k | 3.6k | 9.1k | 9.9k | 10.3k | 10.8k |
| Other Assets | 5.1k | 5.0k | 6.5k | 6.5k | 864 | 962 | 1.0k | 1.1k |
| Total Assets | 14.3k | 14.4k | 16.2k | 17.2k | 10.4k | 11.3k | 11.8k | 12.4k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 993 | 1.5k | 1.8k | 351 | 1.4k | 1.8k | 294 | 252 |
| Cash from Investing | -368 | -359 | -177 | -188 | -647 | -1.4k | -286 | -202 |
| Cash from Financing | -567 | -1.2k | -1.6k | -144 | -778 | -590 | 39 | -30 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 669 | 1.2k | 1.6k | -5 | 957 | 1.2k | 267 | 161 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
BENGALASM · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.