NBFC lending income-generation and MSME/SME loans to underserved Indians via branches, BCs, co-lending.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 42 | 42 | 44 | 45 | 90 | 90 | 91 | 91 |
| Reserves | 714 | 812 | 969 | 1.1k | 1.2k | 1.4k | 1.6k | 1.7k |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 244 | 81 | 55 | 69 | 133 | 157 | 135 | 144 |
| Total Liabilities | 2.1k | 2.1k | 2.5k | 3.0k | 3.9k | 5.1k | 5.6k | 6.2k |
| AssetsFixed Assets | 66 | 64 | 64 | 66 | 66 | 75 | 76 | 84 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 66 | 66 | 68 | 67 | 62 | 63 | 90 | 62 |
| Other Assets | 1.9k | 2.0k | 2.4k | 2.9k | 3.8k | 4.9k | 5.4k | 6.0k |
| Total Assets | 2.1k | 2.1k | 2.5k | 3.0k | 3.9k | 5.1k | 5.6k | 6.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 26 | -8 | -127 | -337 | -347 | -669 | -894 | -855 |
| Cash from Investing | -4 | 0 | 0 | -3 | -5 | 3 | -13 | -15 |
| Cash from Financing | -24 | 30 | 142 | 303 | 371 | 652 | 997 | 916 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 22 | -8 | -127 | -339 | -353 | -673 | -907 | -870 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
PAISALO · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.