Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 6 | 6 | 32 | 32 | 32 | 32 |
| Reserves | 2.8k | 3.8k | 4.8k | 5.7k | 6.6k | 7.2k | 7.6k | 8.0k |
| Borrowings | 4.1k | 3.5k | 3.7k | 4.5k | 5.0k | 4.7k | 4.6k | 5.1k |
| Other Liabilities | 4.2k | 6.0k | 7.7k | 9.1k | 9.7k | 10.6k | 11.1k | 12.1k |
| Total Liabilities | 11.1k | 13.3k | 16.2k | 19.2k | 21.3k | 22.5k | 23.3k | 25.2k |
| AssetsFixed Assets | 6.4k | 7.8k | 8.4k | 10.1k | 13.3k | 13.8k | 14.0k | 14.0k |
| CWIP | 1.4k | 773 | 1.7k | 2.4k | 806 | 811 | 1.2k | 1.9k |
| Investments | 354 | 646 | 619 | 952 | 1.1k | 1.7k | 1.5k | 1.6k |
| Other Assets | 2.9k | 4.0k | 5.5k | 5.8k | 6.1k | 6.3k | 6.6k | 7.7k |
| Total Assets | 11.1k | 13.3k | 16.2k | 19.2k | 21.3k | 22.5k | 23.3k | 25.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 904 | 1.3k | 1.8k | 2.1k | 2.9k | 2.1k | 2.5k | 2.6k |
| Cash from Investing | -1.1k | -1.2k | -1.5k | -1.6k | -2.9k | -2.1k | -1.7k | -1.6k |
| Cash from Financing | 266 | -177 | -182 | -205 | 144 | -71 | -1.1k | -697 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -279 | -217 | 623 | 314 | 16 | -78 | 1.3k | 750 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
KAMAHOLD · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.