ENDURANCE
Endurance Technologies share price & financials
- Price
- ₹2,622.4
- Market cap
- ₹42.6k Cr
- Calls analysed
- 7
Endurance Technologies Limited Q1 FY27
What went well
- Standalone total income grew 35.9% YoY to ₹3,194.15 crores in Q1 FY27.
- Consolidated total income grew 29.6% YoY to ₹4,348.28 crores in Q1 FY27.
- Standalone EBITDA grew 17.1% to ₹357.78 crores, with a margin of 11.2%.
What to watch
- RMC percentage to total income increased to 68.4% in Q1 FY27 from 64.8% in Q1 FY26 due to commodity price increases.
- European net result decreased by 31% to €4.4 million in Q1 FY27, primarily due to increased depreciation.
What Endurance Technologies Limited does
Endurance Technologies is an integrated automotive-component manufacturer supplying proprietary suspension, braking systems (including ABS), transmission parts, aluminium die-casting, forgings and alloy wheels to two-wheeler, three-wheeler and four-wheeler OEMs. It earns through India operations, European subsidiaries in Italy and Germany, an aftermarket business, and Maxwell, its subsidiary focused on embedded electronics (BMS) and EV battery packs. Customers span domestic OEMs such as Bajaj Auto, Hero MotoCorp, TVS and Royal Enfield, and European OEMs including VW-Audi-Porsche, Mercedes-Benz and Stellantis.
Segments
- India (Standalone)
- Europe
- Maxwell
- Aftermarket
- Manufacturing facilities
- 33 plants across India, Italy and Germany
- Alloy wheel plant capacity (AURIC Bidkin)
- 3.6 million wheels per annum
- New Chennai disc-brake plant capacity
- 3 million assemblies and 4 million discs per annum
- Installed ABS manufacturing capacity
- 0.64 million units per annum (being expanded)
- Aluminium forging presses (India)
- Expanding to 5 presses with a new addition underway
- Patents and design registrations
- 96 patents and 89 design registrations
Guidance record · Q1 FY27
what the last two calls moved 23 tracked 3 delivered 2 missed 18 open- Battery Pack Manufacturing Plant SOP delivered, diluted said Q4 FY25 Promised: The SOP is planned in January 2026. Q1 FY27: Commenced SOP for Hero MotoCorp in June 2026.
- Europe Capex FY26 missed said Q1 FY26 Promised: Maximum of €20-25 million. Q1 FY27: No new update, considered missed.
- AURIC Shendra Plant SOP Timeline delayed said Q3 FY25 Promised: SOP is planned for June 2025 Q1 FY27: SOP will start in September 2026.
All 23 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 30.0%, net profit up 8.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,913 | 2,859 | 2,963 | 3,319 | 3,583 +23% | 3,608 +26% | 4,086 +38% | 4,315 +30% |
| EBITDA | 382 | 373 | 422 | 444 | 477 +25% | 477 +28% | 568 +35% | 536 +21% |
| Net profit | 203 | 184 | 245 | 226 | 227 +12% | 222 +21% | 276 +13% | 245 +8% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −11.5% 1Y
1Y: ₹3,041.2 on 10 Sept 2025 → ₹2,692.6. High ₹3,041.2 (10 Sept 2025), low ₹2,201.2 (6 Apr 2026).
How the price took the results
close before → close after
- Q1 FY27
- −2.6%
- 14 Aug
- Q4 FY26
- −2.7%
- 15 May
- Q3 FY26
- −2.9%
- 13 Feb
- Q2 FY26
- −7.7%
- 13 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 21.1% a year over 3 years, FY23 to FY26. Operating margin widened to 13.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹8.2k Cr | ₹10.2k Cr | ₹11.6k Cr | ₹14.6k Cr |
| Operating profit | ₹947 Cr | ₹1.3k Cr | ₹1.6k Cr | ₹2.0k Cr |
| Operating margin | 11.5% | 13.0% | 13.4% | 13.5% |
| Interest | ₹14 Cr | ₹43 Cr | ₹47 Cr | ₹58 Cr |
| Depreciation | ₹364 Cr | ₹473 Cr | ₹538 Cr | ₹734 Cr |
| Net profit | ₹447 Cr | ₹681 Cr | ₹836 Cr | ₹951 Cr |
| Net margin | 5.4% | 6.6% | 7.2% | 6.5% |
| Cash from operations | ₹862 Cr | ₹1.1k Cr | ₹1.5k Cr | ₹1.9k Cr |
| Free cash flow | ₹240 Cr | ₹237 Cr | ₹525 Cr | ₹595 Cr |
| ROCE | 14.0% | 17.0% | 17.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
| Reserves | ₹3.4k Cr | ₹3.8k Cr | ₹4.3k Cr | ₹4.8k Cr | ₹6.1k Cr | ₹6.7k Cr |
| Borrowings | ₹641 Cr | ₹430 Cr | ₹515 Cr | ₹765 Cr | ₹1.2k Cr | ₹1.3k Cr |
| Other liabilities | ₹1.5k Cr | ₹1.5k Cr | ₹1.9k Cr | ₹2.1k Cr | ₹3.2k Cr | ₹3.4k Cr |
| Total liabilities | ₹5.7k Cr | ₹5.9k Cr | ₹6.8k Cr | ₹7.9k Cr | ₹10.7k Cr | ₹11.6k Cr |
| Fixed assets | ₹2.6k Cr | ₹2.7k Cr | ₹3.1k Cr | ₹3.6k Cr | ₹5.2k Cr | ₹5.7k Cr |
| Capital work in progress | ₹96 Cr | ₹119 Cr | ₹171 Cr | ₹159 Cr | ₹648 Cr | ₹488 Cr |
| Investments | ₹444 Cr | ₹487 Cr | ₹672 Cr | ₹793 Cr | ₹660 Cr | ₹1.0k Cr |
| Other assets | ₹2.6k Cr | ₹2.5k Cr | ₹2.8k Cr | ₹3.3k Cr | ₹4.1k Cr | ₹4.4k Cr |
| Total assets | ₹5.7k Cr | ₹5.9k Cr | ₹6.8k Cr | ₹7.9k Cr | ₹10.7k Cr | ₹11.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.85 pp while DIIs added +0.52 pp. The shareholder count grew 6% to 90,114.
- Promoters
- 75.0%
- FIIs
- 12.7%
- DIIs
- 10.1%
- Public
- 2.2%
Since Jun 2025
- FIIs −0.85 pp
- DIIs +0.52 pp
- Public +0.31 pp
How it drifted, 12 quarters
Over this window DIIs fell from 14.9% to 10.1% — −4.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 8.3%, DIIs 14.9%, Public 1.8%.Dec '23: Promoters 75.0%, FIIs 7.8%, DIIs 15.4%, Public 1.8%.Mar '24: Promoters 75.0%, FIIs 7.8%, DIIs 15.4%, Public 1.8%.Jun '24: Promoters 75.0%, FIIs 8.7%, DIIs 14.3%, Public 2.0%.Sep '24: Promoters 75.0%, FIIs 9.5%, DIIs 13.6%, Public 1.9%.Dec '24: Promoters 75.0%, FIIs 11.5%, DIIs 11.7%, Public 1.8%.Mar '25: Promoters 75.0%, FIIs 12.4%, DIIs 10.9%, Public 1.8%.Jun '25: Promoters 75.0%, FIIs 13.5%, DIIs 9.5%, Public 1.9%.Sep '25: Promoters 75.0%, FIIs 13.8%, DIIs 9.1%, Public 2.1%.Dec '25: Promoters 75.0%, FIIs 13.7%, DIIs 9.2%, Public 2.1%.Mar '26: Promoters 75.0%, FIIs 13.1%, DIIs 9.8%, Public 2.1%.Jun '26: Promoters 75.0%, FIIs 12.7%, DIIs 10.1%, Public 2.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Nippon Life India Trustee Ltd- A/C Nippon India Growth Mid Cap Fund Mutual fund +0.08 pp 1.12% held
The same filing shows 2 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Endurance Technologies Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Anurang Jain | 30.85% | unchanged |
| Anurang Nareshchandra Jain (Held in his capacity as the family trustee of the Anurang Rohan Trust) | 20.12% | unchanged |
| Naresh Chandra (Held in his capacity as the family trustee of Anurang Rhea Trust) | 12.02% | unchanged |
| Suman Nareshchandra Jain (Held in her capacity as the family trustee of NC Trust) | 12.01% | unchanged |
| Government Of Singapore - E Sovereign | 5.24% | −0.09 pp |
| Life Insurance Corporation Of India Insurer | 2.06% | −0.24 pp |
| Monetary Authority of Singapore Sovereign | 1.42% | unchanged |
| Nippon Life India Trustee Ltd- A/C Nippon India Growth Mid Cap Fund Mutual fund | 1.12% | +0.08 pp |
| Usha Aggarwal | 0.00% | unchanged |
| Rhea Jain | 0.00% | unchanged |
| Anjali Mittal | 0.00% | unchanged |
| Gauri Rovati | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in ENDURANCE
Filings to Aug 2026
1 new, 6 added, 1 trimmed, 0 sold out — net +9.53 L shares (+30.9%).
- Held by funds
- ₹1.1k Cr
- 14 schemes
- Biggest holder
- Nippon India Growth Mid Cap Fund
- ₹373 Cr · 0.7% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| Nippon India Growth Mid Cap Fund Nippon India Mutual Fund | ₹373 Cr | held | Apr '22 |
| SBI Large and Midcap Fund SBI Mutual Fund | ₹264 Cr | new | Aug '26 |
| HDFC Multi Cap Fund HDFC Mutual Fund | ₹188 Cr | held | Sep '24 |
| HDFC Large and Mid Cap Fund HDFC Mutual Fund | ₹110 Cr | held | Sep '24 |
| SBI Automotive Opportunities Fund SBI Mutual Fund | ₹86 Cr | held | Jun '24 |
| Nippon India Vision Large & Mid Cap Fund Nippon India Mutual Fund | ₹57 Cr | +0.30 L | Feb '26 |
| Nippon India Retirement Fund - Wealth Creation Scheme Nippon India Mutual Fund | ₹35 Cr | held | May '26 |
| HDFC Dividend Yield Fund HDFC Mutual Fund | ₹12 Cr | held | Sep '24 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
6 added, 1 trimmed — net +9.53 L shares (+30.9%)
- Funds are sitting on
- +16%
- vs est. average cost
- Held by funds
- ₹1.1k Cr
- 14 schemes · ≈ 2.5% of the company
- Biggest holder
- Nippon India Growth Mid Cap Fund
- ₹373 Cr · 0.7% of that fund
- Longest holder
- Nippon India ETF Nifty Midcap 150
- 7y 8m · since Jan '19
Shares held by these funds −20%
Aug '23 30.88 L shares Jul '26
What the price assumes
FairTo justify its price of ₹2693, this stock must grow earnings at 26% every year for 7 years. Our analysis caps realistic growth at ~29%. At that growth it is worth ₹3055 — upside of 13%.
- Growth the price implies
- 26.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 28.6% a year
- net profit, FY23–FY26 · EPS 28.6%
- The gap
- -0.0 pp
- 13% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Endurance Technologies Limited
Guides on how to read this kind of business and the numbers that matter.