MRF
MRF share price & financials
- Price
- ₹1,30,695
- Market cap
- ₹54.4k Cr
What MRF Limited does
MRF Limited is India's largest tyre manufacturer, making tyres across the full vehicle spectrum — two-wheelers, passenger cars, commercial vehicles (SCV/pickup/HCV) and farm and off-the-road (OTR) equipment — sold through OEM, replacement and export channels. It operates multiple manufacturing plants across India, including facilities in Puducherry and Goa. Beyond tyres, the group runs MRF Corp, a retail paints division, and MRF Tyredrome, a tyre-and-wheel-care service network, and fields its own motorsports program competing in rally, circuit racing, kart-cross, student formula, go-kart and motocross events. It has four subsidiaries — MRF Corp Limited, MRF International Limited, MRF Lanka (P) Ltd. and MRF SG PTE. LTD. — supporting its India and export operations.
Segments
- Tyres
- MRF Corp (Paints)
- Market position
- India's largest tyre manufacturer (undisputed market leader)
- Manufacturing plants
- Multiple plants across India, including Puducherry and Goa
- Vehicle segments covered
- Two-wheeler, passenger car, commercial vehicle (SCV/pickup/HCV), farm and off-the-road (OTR) tyres
- Sales channels
- OEM, replacement and export markets
- OEM relationships
- Leading supplier to most OEMs across passenger, commercial and two/three-wheeler segments, including EV manufacturers
- Subsidiaries
- 4 — MRF Corp Limited, MRF International Limited, MRF Lanka (P) Ltd. and MRF SG PTE. LTD.
Quarterly results
Q1 FY27: revenue up 9.6%, net profit down 1.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,881 | 7,001 | 7,075 | 7,676 | 7,379 +7% | 8,050 +15% | 8,044 +14% | 8,416 +10% |
| EBITDA | 1,011 | 835 | 1,074 | 1,070 | 1,126 +11% | 1,400 +68% | 1,305 +22% | 991 −7% |
| Net profit | 471 | 315 | 510 | 502 | 526 +12% | 695 +121% | 702 +38% | 495 −1% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −11.7% 1Y
1Y: ₹1,45,255 on 10 Sept 2025 → ₹1,28,290. High ₹1,62,295 (23 Oct 2025), low ₹1,22,595 (10 Jun 2026).
Financials, as filed
Revenue grew 10.6% a year over 3 years, FY23 to FY26. Operating margin widened to 15.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹23.0k Cr | ₹25.2k Cr | ₹28.2k Cr | ₹31.1k Cr |
| Operating profit | ₹2.4k Cr | ₹4.3k Cr | ₹4.1k Cr | ₹4.9k Cr |
| Operating margin | 10.4% | 16.9% | 14.5% | 15.7% |
| Interest | ₹319 Cr | ₹353 Cr | ₹361 Cr | ₹365 Cr |
| Depreciation | ₹1.3k Cr | ₹1.4k Cr | ₹1.7k Cr | ₹1.8k Cr |
| Net profit | ₹770 Cr | ₹2.1k Cr | ₹1.9k Cr | ₹2.4k Cr |
| Net margin | 3.3% | 8.3% | 6.6% | 7.8% |
| Cash from operations | ₹2.8k Cr | ₹3.3k Cr | ₹1.9k Cr | ₹4.6k Cr |
| Free cash flow | ₹-535 Cr | ₹1.1k Cr | ₹569 Cr | ₹3.2k Cr |
| ROCE | 7.0% | 17.0% | 14.0% | 16.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹13.4k Cr | ₹14.0k Cr | ₹14.7k Cr | ₹16.7k Cr | ₹19.4k Cr | ₹21.0k Cr |
| Borrowings | ₹2.4k Cr | ₹3.2k Cr | ₹3.0k Cr | ₹2.8k Cr | ₹3.6k Cr | ₹3.2k Cr |
| Other liabilities | ₹6.8k Cr | ₹5.8k Cr | ₹6.6k Cr | ₹7.3k Cr | ₹7.2k Cr | ₹7.8k Cr |
| Total liabilities | ₹22.6k Cr | ₹23.1k Cr | ₹24.4k Cr | ₹26.8k Cr | ₹30.3k Cr | ₹32.0k Cr |
| Fixed assets | ₹9.4k Cr | ₹9.5k Cr | ₹10.1k Cr | ₹12.0k Cr | ₹13.1k Cr | ₹13.0k Cr |
| Capital work in progress | ₹1.0k Cr | ₹1.2k Cr | ₹3.0k Cr | ₹2.4k Cr | ₹949 Cr | ₹1.0k Cr |
| Investments | ₹5.9k Cr | ₹3.7k Cr | ₹3.1k Cr | ₹3.4k Cr | ₹4.6k Cr | ₹3.4k Cr |
| Other assets | ₹6.3k Cr | ₹8.6k Cr | ₹8.1k Cr | ₹9.0k Cr | ₹11.7k Cr | ₹14.6k Cr |
| Total assets | ₹22.6k Cr | ₹23.1k Cr | ₹24.4k Cr | ₹26.8k Cr | ₹30.3k Cr | ₹32.0k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −1.24 pp while the public added +0.83 pp. The shareholder count grew 37% to 68,876.
- Promoters
- 27.8%
- FIIs
- 17.4%
- DIIs
- 12.1%
- Public
- 42.7%
Since Jun 2025
- FIIs −1.24 pp
- Public +0.83 pp
- DIIs +0.45 pp
How it drifted, 12 quarters
Over this window FIIs fell from 19.6% to 17.4% — −2.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 27.8%, FIIs 19.6%, DIIs 11.2%, Public 41.5%.Dec '23: Promoters 27.8%, FIIs 19.4%, DIIs 11.4%, Public 41.4%.Mar '24: Promoters 27.8%, FIIs 19.8%, DIIs 10.6%, Public 41.9%.Jun '24: Promoters 27.8%, FIIs 19.1%, DIIs 10.7%, Public 42.4%.Sep '24: Promoters 27.8%, FIIs 18.7%, DIIs 11.7%, Public 41.9%.Dec '24: Promoters 27.8%, FIIs 18.2%, DIIs 12.0%, Public 42.0%.Mar '25: Promoters 27.8%, FIIs 17.5%, DIIs 12.2%, Public 42.5%.Jun '25: Promoters 27.8%, FIIs 18.7%, DIIs 11.7%, Public 41.9%.Sep '25: Promoters 27.8%, FIIs 18.3%, DIIs 12.4%, Public 41.6%.Dec '25: Promoters 27.7%, FIIs 18.2%, DIIs 12.5%, Public 41.6%.Mar '26: Promoters 27.8%, FIIs 18.0%, DIIs 12.3%, Public 42.0%.Jun '26: Promoters 27.8%, FIIs 17.4%, DIIs 12.1%, Public 42.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of MRF Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| MOWI Foundation | 11.98% | unchanged |
| Comprehensive Investment And Finance Company Pvt. Ltd. | 10.42% | unchanged |
| Nalanda India Equity Fund Limited FPI fund | 4.13% | unchanged |
| SBI Mutual Fund through its various accounts Mutual fund | 4.02% | unchanged |
| Evertrue Charitable & Educational Foundation | 2.99% | unchanged |
| Peninsular Investments Private Limited | 2.93% | unchanged |
| Enam Securities Pvt Ltd | 2.59% | unchanged |
| KOTAK MAHINDRA through its various accounts Unclassified | 2.16% | −0.09 pp |
| The New India Assurance Company Limited Insurer | 1.52% | unchanged |
| K M Mammen [Singly] & K M Mammen [Jointly With Arun Mammen] | 1.26% | unchanged |
| Iepf | 1.02% | unchanged |
| Jacob Mammen | 0.83% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in MRF
Filings to Aug 2026
0 new, 6 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.2%).
- Held by funds
- ₹2.4k Cr
- 11 schemes
- Biggest holder
- SBI Aggressive Hybrid Fund
- ₹2.3k Cr · 2.6% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| SBI Aggressive Hybrid Fund SBI Mutual Fund | ₹2.3k Cr | held | Aug '21 |
| HDFC Transportation and Logistics Fund HDFC Mutual Fund | ₹58 Cr | +0.00 L | May '25 |
| Nippon India ETF Nifty Midcap 150 Nippon India Mutual Fund | ₹26 Cr | +0.00 L | Sep '21 |
| Nippon India Nifty Midcap 150 Index Fund Nippon India Mutual Fund | ₹18 Cr | +0.00 L | Sep '21 |
| SBI Nifty Midcap 150 Index Fund SBI Mutual Fund | ₹8 Cr | +0.00 L | Oct '22 |
| Nippon India Nifty 500 Equal Weight Index Fund Nippon India Mutual Fund | ₹1 Cr | held | Sep '24 |
| SBI Nifty 500 Index Fund SBI Mutual Fund | ₹1 Cr | held | Sep '24 |
| Nippon India Nifty India Manufacturing Index Fund Nippon India Mutual Fund | ₹0 Cr | +0.00 L | Aug '25 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
6 added, 0 trimmed — net +296 shares (+0.2%)
- Funds are sitting on
- +68%
- vs est. average cost
- Held by funds
- ₹2.4k Cr
- 11 schemes · ≈ 4.3% of the company
- Biggest holder
- SBI Aggressive Hybrid Fund
- ₹2.3k Cr · 2.6% of that fund
Shares held by these funds −19%
Aug '23 1.78 L shares Jul '26
What the price assumes
AttractiveTo justify its price of ₹128290, this stock must grow earnings at 15% every year for 7 years. Our analysis caps realistic growth at ~47%. At that growth it is worth ₹592109 — upside of 362%.
- Growth the price implies
- 15.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 46.6% a year
- net profit, FY23–FY26 · EPS 46.6%
- The gap
- -0.3 pp
- 362% downside if it only repeats history
Learn to analyse MRF Limited
Guides on how to read this kind of business and the numbers that matter.